Banzai International, Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $12.2M | $4.5M | $4.6M | $5.3M | — | — |
| Cost of Revenue | $2.2M | $1.4M | $1.4M | $2.0M | — | — |
| Gross Profit | $10.0M | $3.1M | $3.1M | $3.4M | — | — |
| Gross Margin | 82.0% | 68.6% | 68.3% | 63.3% | — | — |
| Operating Expenses | ||||||
| Research & Development | — | — | — | — | — | — |
| SG&A Expense | $27.3M | $16.5M | $12.9M | $9.3M | $2.5M | — |
| Operating Income | $-18.5M | $-13.5M | $-9.8M | $-6.2M | $-2.7M | — |
| Operating Margin | -151.8% | -297.4% | -214.8% | -116.5% | — | — |
| Interest Expense | — | — | — | — | — | — |
| Pretax Income | $-22.4M | $-31.5M | $-14.4M | $-15.5M | $11.6M | — |
| Income Tax Expense | $60.6K | $0 | $0 | $0 | — | — |
| Net Income | $-22.5M | $-31.5M | $-14.4M | $-15.5M | $11.6M | — |
| Net Margin | -184.9% | -696.0% | -315.8% | -290.1% | — | — |
| EPS (Basic) | $-5.95 | $-8.72 | $-0.75 | $-0.30 | — | — |
| EPS (Diluted) | $-5.95 | $-8.72 | $-0.75 | $-0.30 | — | — |
| Shares Outstanding (Basic) | 3.8M | 3.6M | 19.2M | 51.5M | — | 46.0M |
| Shares Outstanding (Diluted) | 3.8M | 3.6M | 19.2M | 51.5M | — | 46.0M |
| Dividends Per Share | — | — | — | — | — | — |