Banzai International, Inc.
Balance Sheet
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Equivalents | $259.2K | $1.1M | $2.1M | $1.0M | $711.7K | $1.7M |
| Accounts Receivable | $709.2K | $936.3K | $105.0K | $68.4K | $74.7K | — |
| Inventory | — | — | — | — | — | — |
| Total Current Assets | $1.4M | $2.7M | $2.9M | $1.4M | $975.8K | $2.3M |
| Property, Plant & Equipment | $8.2K | $3.5K | $4.6K | $11.8K | — | — |
| Goodwill | $22.0M | $19.0M | $2.2M | $2.2M | $2.2M | — |
| Intangible Assets (Excl. Goodwill) | $8.0M | $3.9M | $0 | — | — | $5.0M |
| Total Assets | $31.6M | $25.7M | $5.3M | $5.5M | $231.0M | $232.3M |
| Liabilities | ||||||
| Accounts Payable | $2.5M | $7.8M | $6.4M | $1.1M | $342.5K | $17.0K |
| Total Current Liabilities | $22.4M | $28.3M | $37.1M | $29.3M | $1.5M | $144.0K |
| Long-Term Debt | — | — | — | — | — | — |
| Total Liabilities | $23.6M | $28.4M | $37.2M | $29.6M | $21.1M | $34.1M |
| Stockholders' Equity | ||||||
| Retained Earnings | $-100.8M | $-78.3M | $-46.8M | $-32.4M | $-20.1M | $-31.8M |
| Total Stockholders' Equity | $8.1M | $-2.8M | $-31.9M | $-24.1M | $-15.7M | $-31.8M |