Banzai International, Inc.
Income Statement
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.3M | $2.7M | $2.8M | $2.8M | $3.1M | $3.4M | $1.3M | $1.1M |
| Cost of Revenue | $450.0K | $521.0K | $509.2K | $519.4K | $554.0K | $606.0K | $373.1K | $338.0K |
| Gross Profit | $1.8M | $2.2M | $2.3M | $2.3M | $2.6M | $2.8M | $926.5K | $742.6K |
| Gross Margin | 80.2% | 80.7% | 81.9% | 81.7% | 82.3% | 82.1% | 71.3% | 68.7% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $5.9M | $7.7M | $6.3M | $6.5M | $7.1M | $7.4M | $4.8M | $3.5M |
| Operating Income | $-4.4M | $-5.8M | $-4.3M | $-4.4M | $-4.8M | $-4.9M | $-3.9M | $-2.8M |
| Operating Margin | -193.0% | -214.4% | -152.5% | -155.7% | -154.8% | -145.2% | -301.7% | -256.5% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $-5.0M | $-8.5M | $-5.1M | $-5.6M | $-8.2M | $-3.6M | $-7.9M | $-15.4M |
| Income Tax Expense | $-81.0K | $-52.0K | $-52.5K | $270.1K | $-231.0K | $74.0K | $-6.7K | $1.0K |
| Net Income | $-5.0M | $-8.4M | $-5.0M | $-5.9M | $-7.9M | $-3.6M | $-7.9M | $-15.4M |
| Net Margin | -218.4% | -312.2% | -179.0% | -207.0% | -253.5% | -107.8% | -604.3% | -1,426.4% |
| EPS (Basic) | $-3.05 | $-11.69 | $108.64 | $-0.21 | $-10.32 | $-3.80 | $-0.66 | $-6.09 |
| EPS (Diluted) | $-3.05 | $-11.69 | $108.64 | $-0.21 | $-10.32 | $-3.80 | $-0.66 | $-6.09 |
| Shares Outstanding (Basic) | 1.6M | 720.0K | 3.8M | 28.7M | 768.0K | 191.7M | 3.6M | 2.5M |
| Shares Outstanding (Diluted) | 1.6M | 720.0K | 3.8M | 28.7M | 768.0K | 191.7M | 3.6M | 2.5M |
| Dividends Per Share | — | — | — | — | — | — | — | — |