Aon plc
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $17.18B | $15.70B | $13.38B | $12.48B | $12.19B | $11.07B | $11.01B | $10.77B |
| Commercial Risk Solutions | $8.50B | $7.86B | $7.04B | $6.72B | $6.64B | $4.69B | $4.67B | $4.65B |
| Reinsurance Solutions | $2.79B | $2.66B | $2.48B | $2.19B | $2.00B | $1.81B | $1.69B | $1.56B |
| Retirement Solutions | — | — | — | — | — | $1.75B | $1.82B | $1.87B |
| Health Solutions | $3.84B | $3.34B | $2.43B | $2.22B | $2.15B | $1.66B | $1.67B | $1.60B |
| Wealth Solutions | $2.07B | $1.87B | $1.43B | $1.37B | $1.43B | — | — | — |
| Data & Analytic Services | — | — | — | — | — | $1.17B | $1.18B | $1.11B |
| Elimination | $-16.0M | $-28.0M | $-12.0M | $-17.0M | $-19.0M | $-17.0M | $-14.0M | $-11.0M |
| Risk Solutions | — | — | — | — | — | — | — | — |
| HR Solutions | — | — | — | — | — | — | — | — |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — | — | — | — |
| Operating Income | $4.34B | $3.84B | $3.79B | $3.67B | $2.09B | $2.78B | $2.17B | $1.54B |
| Operating Margin | 25.3% | 24.4% | 28.3% | 29.4% | 17.1% | 25.1% | 19.7% | 14.3% |
| Interest Expense | — | — | $484.0M | $406.0M | $322.0M | $334.0M | $307.0M | $278.0M |
| Pretax Income | $4.76B | $3.46B | $3.17B | $3.16B | $1.93B | $2.47B | $1.87B | $1.25B |
| Income Tax Expense | $1.01B | $742.0M | $541.0M | $510.0M | $623.0M | $448.0M | $297.0M | $146.0M |
| Net Income | $3.70B | $2.65B | $2.56B | $2.59B | $1.26B | $1.97B | $1.53B | $1.17B |
| Net Margin | 21.5% | 16.9% | 19.2% | 20.7% | 10.3% | 17.8% | 13.9% | 10.9% |
| EPS (Basic) | $17.11 | $12.55 | $12.60 | $12.23 | $5.59 | $8.49 | $6.42 | $4.62 |
| EPS (Diluted) | $17.02 | $12.49 | $12.51 | $12.14 | $5.55 | $8.45 | $6.37 | $4.59 |
| Shares Outstanding (Basic) | 215.9M | 211.4M | 203.5M | 211.7M | 224.7M | 231.9M | 238.6M | 245.2M |
| Shares Outstanding (Diluted) | 217.1M | 212.5M | 205.0M | 213.2M | 226.1M | 233.1M | 240.6M | 247.0M |
| Dividends Per Share | $2.91 | $2.64 | $2.41 | $2.19 | $1.99 | $1.78 | $1.72 | $1.56 |