Aon plc
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $10.00B | $9.41B | $9.48B | $12.05B | $11.82B | $11.51B | $11.29B | $8.51B |
| Commercial Risk Solutions | $4.17B | — | — | — | — | — | — | — |
| Reinsurance Solutions | $1.43B | — | — | — | — | — | — | — |
| Retirement Solutions | $1.76B | — | — | — | — | — | — | — |
| Health Solutions | $1.52B | — | — | — | — | — | — | — |
| Wealth Solutions | — | — | — | — | — | — | — | — |
| Data & Analytic Services | $1.14B | — | — | — | — | — | — | — |
| Elimination | $-10.0M | — | — | — | — | — | — | — |
| Risk Solutions | — | — | — | — | — | — | — | — |
| HR Solutions | — | — | — | — | — | — | — | — |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — | — | — | — |
| Operating Income | $1.07B | $1.81B | $1.59B | $1.97B | $1.67B | $1.60B | $1.60B | $1.24B |
| Operating Margin | 10.7% | 19.2% | 16.7% | 16.3% | 14.1% | 13.9% | 14.1% | 14.6% |
| Interest Expense | $282.0M | $282.0M | $273.0M | $255.0M | $210.0M | $228.0M | $245.0M | $182.0M |
| Pretax Income | $685.0M | $1.40B | $1.43B | $1.77B | $1.54B | $1.38B | $1.39B | — |
| Income Tax Expense | $250.0M | $148.0M | $175.0M | $334.0M | $390.0M | $360.0M | $378.0M | $300.0M |
| Net Income | $1.26B | $1.43B | $1.42B | $1.43B | $1.15B | $1.02B | $1.01B | $706.0M |
| Net Margin | 12.6% | 15.2% | 15.0% | 11.9% | 9.7% | 8.9% | 8.9% | 8.3% |
| EPS (Basic) | $4.74 | $5.21 | $4.93 | $4.73 | $3.57 | $3.02 | $2.92 | $2.41 |
| EPS (Diluted) | $4.70 | $5.16 | $4.88 | $4.66 | $3.53 | $2.99 | $2.87 | $2.37 |
| Shares Outstanding (Basic) | 258.5M | 268.1M | 280.8M | 295.5M | 311.4M | 328.5M | 335.5M | 293.4M |
| Shares Outstanding (Diluted) | 260.7M | 270.3M | 283.8M | 299.6M | 315.4M | 332.6M | 340.9M | 298.1M |
| Dividends Per Share | $1.41 | $1.29 | $1.15 | $0.92 | $0.68 | $0.62 | $0.60 | $0.60 |