XERIANT, INC.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | $79.7K |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | $57.5K |
| Gross Margin | — | — | — | — | — | — | — | 72.1% |
| Operating Expenses | ||||||||
| Research & Development | $69.3K | $196.4K | $0 | $5.3M | $373.1K | $6.4K | $8.4K | — |
| SG&A Expense | $309.1K | $282.2K | $280.2K | $1.2M | $368.3K | $94.0K | $11.7K | $3.7K |
| Operating Income | $-1.4M | $-1.9M | $-2.1M | $-11.0M | $-2.2M | $-362.7K | $-84.4K | $-322.8K |
| Operating Margin | — | — | — | — | — | — | — | -405.2% |
| Interest Expense | $225.6K | $1.2M | $10.6K | $138.9K | $7.4K | $9.7K | $0 | $-235.3K |
| Pretax Income | $-1.6M | $-3.1M | — | — | — | — | — | — |
| Income Tax Expense | $0 | $0 | — | — | $0 | $0 | $0 | — |
| Net Income | $-1.6M | $-3.1M | $-7.1M | $-13.3M | $-2.7M | $-699.6K | $-84.8K | $-838.4K |
| Net Margin | — | — | — | — | — | — | — | -1,052.4% |
| EPS (Basic) | — | — | — | $-0.05 | $-0.01 | $-0.01 | $0.00 | $-0.01 |
| EPS (Diluted) | $0.00 | $-0.01 | — | $-0.05 | $-0.01 | $-0.01 | $0.00 | $-0.01 |
| Shares Outstanding (Basic) | — | — | 401.0M | 345.2M | 225.5M | 69.6M | 69.6M | 69.6M |
| Shares Outstanding (Diluted) | 620.9M | 443.3M | 401.0M | 345.2M | 225.5M | 69.6M | 69.6M | 69.6M |
| Dividends Per Share | — | — | — | — | — | — | — | — |