Xeriant, Inc.
Income Statement
| Line Item | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|
| Revenue | $79.7K | $630.0K | $2.3M | $2.8M | $2.3M | $1.7M |
| Cost of Revenue | — | — | — | — | — | — |
| Gross Profit | $57.5K | $436.6K | $753.6K | $960.0K | $899.9K | $747.1K |
| Gross Margin | 72.1% | 69.3% | 33.0% | 34.8% | 39.7% | 43.3% |
| Operating Expenses | ||||||
| Research & Development | — | — | — | — | — | — |
| SG&A Expense | $3.7K | $112.8K | — | — | — | — |
| Operating Income | $-322.8K | $-662.8K | $-794.7K | $-1.7M | $-475.6K | $747.1K |
| Operating Margin | -405.2% | -105.2% | -34.8% | -60.8% | -21.0% | 43.3% |
| Interest Expense | $-235.3K | $-293.2K | $251.5K | $285.8K | $151.2K | — |
| Pretax Income | — | — | — | — | — | — |
| Income Tax Expense | — | — | — | — | — | — |
| Net Income | $-838.4K | $-1.1M | $-1.1M | $-2.0M | $-626.7K | $21.8K |
| Net Margin | -1,052.4% | -169.3% | -48.8% | -72.7% | -27.7% | 1.3% |
| EPS (Basic) | $0.00 | $-0.01 | $-0.01 | $-0.02 | $-0.01 | $0.00 |
| EPS (Diluted) | $0.00 | $-0.01 | $-0.01 | $-0.02 | $-0.01 | $0.00 |
| Shares Outstanding (Basic) | 208.8M | 183.5M | 176.3M | 121.5M | 73.0M | 55.5M |
| Shares Outstanding (Diluted) | 208.8M | 183.5M | 176.3M | 121.5M | 73.0M | 55.5M |
| Dividends Per Share | — | — | — | — | — | — |