Linkage Global Inc
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $5.1M | $10.3M | $12.7M | $22.0M | $15.5M |
| Cost of Revenue | $1.4M | $6.1M | $10.9M | $18.3M | $12.9M |
| Gross Profit | $3.7M | $4.2M | $1.9M | $3.7M | $2.5M |
| Gross Margin | 72.6% | 40.5% | 14.6% | 16.8% | 16.4% |
| Operating Expenses | |||||
| Research & Development | $585.3K | $302.3K | $588.1K | $628.4K | $102.9K |
| SG&A Expense | $6.3M | $3.5M | $1.4M | $1.0M | $625.0K |
| Operating Income | $-4.6M | $-76.6K | $-570.9K | $1.4M | $881.0K |
| Operating Margin | -90.4% | -0.7% | -4.5% | 6.4% | 5.7% |
| Interest Expense | $78 | $183 | $543 | $506 | $2.8K |
| Pretax Income | $-7.0M | $150.3K | $-716.7K | $1.5M | $853.2K |
| Income Tax Expense | $402.8K | $589.7K | $-64.0K | $386.0K | $101.5K |
| Net Income | $-7.4M | $-439.3K | $-652.7K | $1.1M | $751.7K |
| Net Margin | -144.5% | -4.3% | -5.1% | 4.8% | 4.9% |
| EPS (Basic) | $-1.27 | $-0.21 | $-0.33 | $0.02 | $0.01 |
| EPS (Diluted) | $-1.27 | $-0.21 | $-0.33 | $0.02 | $0.01 |
| Shares Outstanding (Basic) | 5.8M | 2.1M | 2.0M | 60.0M | 60.0M |
| Shares Outstanding (Diluted) | 5.8M | 2.1M | 2.0M | 60.0M | 60.0M |
| Dividends Per Share | — | — | — | — | — |