STIMCELL ENERGETICS INC.
Income Statement
| Line Item | FY2024 | FY2023 | FY2020 | FY2019 | FY2017 | FY2016 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $2.8K | $95.8K | $0 | $6.2K | $36.6K | $0 | $0 |
| Cost of Revenue | — | — | $10.2K | $0 | $4.1K | $28.4K | — | — |
| Gross Profit | $0 | $483 | $85.6K | $0 | $2.2K | $8.1K | — | — |
| Gross Margin | — | 17.5% | 89.3% | — | 34.9% | 22.3% | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | $89.2K | $393.2K | $261.9K | $297.0K | $650.4K | — | — |
| SG&A Expense | $116.4K | $275.5K | $396.2K | $144.8K | $400.3K | $241.7K | $15.9K | $8.6K |
| Operating Income | — | — | — | — | — | $-2.1M | $-15.9K | $-13.6K |
| Operating Margin | — | — | — | — | — | -5,678.4% | — | — |
| Interest Expense | $61.7K | $47.4K | $21.1K | $16.7K | $29.1K | $32.8K | — | — |
| Pretax Income | — | — | — | — | — | — | — | — |
| Income Tax Expense | — | — | — | — | — | — | — | — |
| Net Income | $-142.5K | $-495.0K | $-1.1M | $-906.0K | $-1.2M | $-2.1M | $-15.9K | $-13.6K |
| Net Margin | — | -17,923.3% | -1,140.3% | — | -20,087.6% | -5,851.5% | — | — |
| EPS (Basic) | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.03 | $-0.07 | $0.00 | $0.00 |
| EPS (Diluted) | — | — | $-0.02 | $-0.02 | $-0.03 | $-0.07 | $0.00 | $0.00 |
| Shares Outstanding (Basic) | 10.7M | 62.9M | 59.4M | 48.3M | 40.2M | 31.0M | — | — |
| Shares Outstanding (Diluted) | 10.7M | 62.9M | 59.4M | 48.3M | 40.2M | 31.0M | 30.3M | 30.0M |
| Dividends Per Share | — | — | — | — | — | — | — | — |