STIMCELL ENERGETICS INC.
Income Statement
| Line Item | Feb 2024 | Feb 2023 | Nov 2020 | Aug 2020 | May 2020 | Feb 2020 | Nov 2019 | Aug 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $222 | $1.9K | $1.5K | $56.3K | $8.9K | $10.2K | $20.3K |
| Cost of Revenue | — | — | $988 | $369 | $2.5K | $1.8K | $522 | $5.4K |
| Gross Profit | $0 | $711 | $883 | $1.1K | $85.6K | $7.1K | $9.7K | $14.9K |
| Gross Margin | — | 320.3% | 47.2% | 74.8% | 151.9% | 79.4% | 94.9% | 73.5% |
| Operating Expenses | ||||||||
| Research & Development | — | $43.5K | $38.5K | $85.1K | $127.5K | $109.1K | $95.9K | $60.7K |
| SG&A Expense | $28.3K | $48.7K | $80.7K | $32.8K | $108.1K | $69.4K | $132.1K | $86.6K |
| Operating Income | — | — | — | — | — | — | — | — |
| Operating Margin | — | — | — | — | — | — | — | — |
| Interest Expense | $9.8K | $12.3K | $7.9K | $6.4K | $5.8K | $4.6K | $3.8K | $7.0K |
| Pretax Income | — | — | — | — | — | — | — | — |
| Income Tax Expense | — | — | — | — | — | — | — | — |
| Net Income | $120.0K | $-118.2K | $-189.3K | $-201.2K | $-183.0K | $-360.9K | $-303.5K | $-245.3K |
| Net Margin | — | -53,225.7% | -10,119.5% | -13,715.2% | -324.8% | -4,036.1% | -2,964.6% | -1,208.3% |
| EPS (Basic) | $0.01 | $0.00 | $0.00 | $0.00 | $0.01 | $-0.01 | $-0.01 | $-0.01 |
| EPS (Diluted) | — | — | $0.00 | $0.00 | $0.01 | $-0.01 | $-0.01 | $-0.01 |
| Shares Outstanding (Basic) | 14.7M | 62.9M | — | — | — | — | — | — |
| Shares Outstanding (Diluted) | 14.7M | 62.9M | — | — | — | — | — | — |
| Dividends Per Share | — | — | — | — | — | — | — | — |