Stratasys Ltd.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $551.1M | $572.5M | $627.6M | $651.5M | $607.2M | $520.8M | $636.1M | $663.2M |
| Cost of Revenue | $323.8M | $315.6M | $360.6M | $375.0M | $347.1M | $301.4M | $322.4M | $338.0M |
| Gross Profit | $227.3M | $256.8M | $267.0M | $276.5M | $260.1M | $219.4M | $313.7M | $325.2M |
| Gross Margin | 41.2% | 44.9% | 42.5% | 42.4% | 42.8% | 42.1% | 49.3% | 49.0% |
| Operating Expenses | ||||||||
| Research & Development | $77.3M | $99.1M | $94.4M | $92.9M | $88.3M | $84.0M | $94.3M | $99.0M |
| SG&A Expense | $222.5M | $243.3M | $260.2M | $240.8M | $250.9M | $205.2M | $231.1M | $235.1M |
| Operating Income | $-72.5M | $-85.7M | $-87.6M | $-57.2M | $-79.2M | $-456.0M | $-11.7M | $-8.8M |
| Operating Margin | -13.2% | -15.0% | -14.0% | -8.8% | -13.0% | -87.6% | -1.8% | -1.3% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $-62.1M | $-84.0M | $-84.6M | $-17.8M | $-66.8M | $-456.6M | $-7.1M | $-8.2M |
| Income Tax Expense | $3.1M | $3.0M | $5.8M | $5.5M | $-3.9M | $-16.4M | $3.5M | $4.7M |
| Net Income | $-104.3M | $-120.3M | $-123.1M | $-29.0M | $-62.0M | $-443.7M | $-10.8M | $-11.0M |
| Net Margin | -18.9% | -21.0% | -19.6% | -4.4% | -10.2% | -85.2% | -1.7% | -1.7% |
| EPS (Basic) | $-1.28 | $-1.70 | $-1.79 | $-0.44 | $-0.98 | $-0.01 | $0.00 | $0.00 |
| EPS (Diluted) | — | — | — | $-0.44 | $-0.98 | $-8.08 | $0.00 | $0.00 |
| Shares Outstanding (Basic) | 81.6M | 70.9M | 68.7M | 66.5M | 63.5K | 54.9K | 56.86B | 56.33B |
| Shares Outstanding (Diluted) | 81.6M | 70.9M | 68.7M | 66.5M | 63.5K | 54.9K | 210 | 56.33B |
| Dividends Per Share | — | — | — | — | — | — | — | — |