Stratasys Ltd.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $668.4M | $672.5M | $696.0M | $750.1M | $484.4M | $215.2M | $155.9M | $117.8M |
| Cost of Revenue | $345.6M | $355.2M | $593.8M | $387.7M | $258.2M | $105.3M | $73.5M | $61.8M |
| Gross Profit | $322.8M | $317.3M | $102.2M | $362.4M | $226.2M | $109.9M | $82.4M | $56.1M |
| Gross Margin | 48.3% | 47.2% | 14.7% | 48.3% | 46.7% | 51.1% | 52.9% | 47.6% |
| Operating Expenses | ||||||||
| Research & Development | $96.2M | $97.8M | $122.4M | $82.3M | $52.3M | $19.7M | $14.4M | $9.8M |
| SG&A Expense | — | — | — | — | $7.6M | $7.6M | — | — |
| Operating Income | $-30.5M | $-86.7M | $-1.37B | $-148.2M | $-28.9M | $17.1M | $29.0M | $13.5M |
| Operating Margin | -4.6% | -12.9% | -197.3% | -19.8% | -6.0% | 8.0% | 18.6% | 11.4% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $-29.5M | $-86.4M | $-1.38B | $-154.7M | $-29.4M | $18.5M | $31.4M | $13.8M |
| Income Tax Expense | $9.3M | $-9.4M | $-10.3M | $-35.2M | $-2.5M | $9.7M | $10.7M | $4.5M |
| Net Income | $-40.0M | $-77.2M | $-1.37B | $-119.4M | $-27.0M | $8.5M | $20.6M | $9.4M |
| Net Margin | -6.0% | -11.5% | -197.2% | -15.9% | -5.6% | 3.9% | 13.2% | 8.0% |
| EPS (Basic) | $0.00 | $0.00 | $-0.03 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| EPS (Diluted) | $0.00 | $0.00 | $-0.03 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Shares Outstanding (Basic) | 55.50B | 54.84B | 54.07B | 52.42B | 44.10B | 23.91B | 22.15B | 21.57B |
| Shares Outstanding (Diluted) | 55.50B | 55.11B | 54.07B | 52.42B | 44.12B | 24.92B | 22.69B | 22.14B |
| Dividends Per Share | — | — | — | — | — | — | — | — |