Revvity, Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.86B | $2.76B | $2.75B | $3.83B | $3.78B | $2.88B | $2.78B | $2.26B |
| Cost of Revenue | — | — | — | — | — | — | $1.44B | $708.7M |
| Gross Profit | — | — | $1.99B | $2.43B | $2.11B | $1.40B | $1.34B | $1.07B |
| Gross Margin | — | — | 72.3% | 63.6% | 55.8% | 48.4% | 48.3% | 47.6% |
| Operating Expenses | ||||||||
| Research & Development | $215.8M | $196.8M | $216.6M | $200.3M | $146.4M | $189.3M | $194.0M | $139.5M |
| SG&A Expense | $991.9M | $994.1M | $1.02B | $975.2M | $716.5M | $815.3M | $811.9M | $626.0M |
| Operating Income | $356.6M | $346.7M | $300.6M | $1.26B | $867.3M | $362.0M | $323.9M | $295.6M |
| Operating Margin | 12.5% | 12.6% | 10.9% | 32.9% | 22.9% | 12.6% | 11.7% | 13.1% |
| Interest Expense | — | — | — | — | $49.7M | $63.6M | $67.0M | $43.9M |
| Pretax Income | $268.3M | $316.1M | $183.0M | $1.20B | $800.1M | $237.1M | $257.7M | $296.7M |
| Income Tax Expense | $28.4M | $33.1M | $3.5M | $314.1M | $169.5M | $9.4M | $20.2M | $139.8M |
| Net Income | $241.2M | $270.4M | $693.1M | $943.2M | $727.9M | $227.6M | $237.9M | $292.6M |
| Net Margin | 8.4% | 9.8% | 25.2% | 24.6% | 19.2% | 7.9% | 8.6% | 13.0% |
| EPS (Basic) | $2.07 | $2.21 | $5.56 | $8.12 | $6.52 | $2.06 | $2.15 | $2.67 |
| EPS (Diluted) | $2.07 | $2.20 | $5.55 | $8.08 | $6.49 | $2.04 | $2.13 | $2.64 |
| Shares Outstanding (Basic) | 116.5M | 122.8M | 124.7M | 116.2M | 111.5M | 110.8M | 110.6M | 109.9M |
| Shares Outstanding (Diluted) | 116.6M | 122.8M | 124.8M | 116.7M | 112.1M | 111.5M | 111.5M | 110.9M |
| Dividends Per Share | $0.28 | $0.28 | $0.28 | — | $0.28 | $0.28 | $0.28 | $0.28 |