Revvity Inc.
Income Statement
| Line Item | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.78B | $2.26B | $2.10B | — | $2.24B | $2.16B | $2.12B | $1.70B |
| Cost of Revenue | $1.44B | $708.7M | $696.5M | — | $708.0M | $783.6M | $763.0M | $945.7M |
| Gross Profit | $1.34B | $1.07B | $964.2M | — | $1.00B | $976.1M | $963.2M | $761.2M |
| Gross Margin | 48.3% | 47.6% | 45.8% | — | 44.9% | 45.2% | 45.5% | 44.7% |
| Operating Expenses | ||||||||
| Research & Development | $194.0M | $139.5M | $112.5M | — | $108.1M | $132.4M | $131.8M | $94.8M |
| SG&A Expense | $811.9M | $626.0M | $587.2M | — | $648.2M | $581.9M | $627.4M | $487.3M |
| Operating Income | $323.9M | $295.6M | $250.9M | — | $165.0M | $227.8M | $103.1M | $157.6M |
| Operating Margin | 11.7% | 13.1% | 11.9% | — | 7.4% | 10.6% | 4.9% | 9.2% |
| Interest Expense | $67.0M | $43.9M | $38.0M | — | $36.3M | $49.9M | $45.8M | $15.9M |
| Pretax Income | $257.7M | $296.7M | $208.8M | — | $123.9M | $163.7M | $55.2M | $166.0M |
| Income Tax Expense | $20.2M | $139.8M | $20.0M | — | $-6.3M | $-10.6M | $-16.1M | $27.0M |
| Net Income | $237.9M | $292.6M | $212.4M | — | $157.8M | $167.2M | $69.9M | $391.0M |
| Net Margin | 8.6% | 13.0% | 10.1% | — | 7.1% | 7.7% | 3.3% | 22.9% |
| EPS (Basic) | $2.15 | $2.67 | $1.89 | — | $1.40 | $1.49 | $0.61 | $3.34 |
| EPS (Diluted) | $2.13 | $2.64 | $1.87 | — | $1.39 | $1.47 | $0.61 | $3.31 |
| Shares Outstanding (Basic) | 110.6M | 109.9M | 112.5M | 113.0M | 112.6M | 112.3M | 113.7M | 117.1M |
| Shares Outstanding (Diluted) | 111.5M | 110.9M | 113.3M | 113.0M | 113.7M | 113.5M | 114.9M | 118.0M |
| Dividends Per Share | $0.28 | $0.28 | $0.28 | — | $0.28 | $0.28 | $0.28 | $0.28 |