Prairie Operating Co.
Equity & Debt
| Period | Long Term Debt | Share Holder Equity | Cash on Hand |
|---|---|---|---|
| Dec 2009 | — | $-505.3K | $2.4K |
| Sep 2010 | — | — | $12.0K |
| Dec 2010 | — | $-2.3M | $542.6K |
| Mar 2011 | — | — | $187.2K |
| Jun 2011 | — | — | $18.6K |
| Sep 2011 | — | $-3.7M | $198.7K |
| Dec 2011 | — | $-3.4M | $422.1K |
| Mar 2012 | — | $-3.2M | $883.3K |
| Jun 2012 | — | $-6.2M | $1.7M |
| Sep 2012 | — | $-4.2M | $2.0M |
| Dec 2012 | — | $-3.8M | $2.0M |
| Mar 2013 | — | $-2.6M | $2.1M |
| Jun 2013 | — | $-5.5M | $2.2M |
| Sep 2013 | — | $2.5M | $3.2M |
| Dec 2013 | — | $2.3M | $3.6M |
| Mar 2014 | — | $3.2M | $3.5M |
| Jun 2014 | — | $4.1M | $5.6M |
| Sep 2014 | — | $4.8M | $6.0M |
| Dec 2014 | — | $4.3M | $5.8M |
| Mar 2015 | — | $3.7M | $5.3M |
| Jun 2015 | — | $2.2M | $4.6M |
| Sep 2015 | — | $3.2M | $4.3M |
| Dec 2015 | — | $1.4M | $4.7M |
| Mar 2016 | — | $1.7M | $6.1M |
| Jun 2016 | — | $2.3M | $4.9M |
| Sep 2016 | — | $2.8M | $3.2M |
| Dec 2016 | — | $2.1M | $4.4M |
| Mar 2017 | — | $-2.7M | $3.5M |
| Jun 2017 | — | $-4.8M | $2.9M |
| Sep 2017 | — | $-8.5M | $1.2M |
| Dec 2017 | — | $-3.4M | $1.8M |
| Mar 2018 | — | $-3.2M | $1.7M |
| Jun 2018 | — | $-3.7M | $1.5M |
| Sep 2018 | — | $-4.2M | $1.2M |
| Dec 2018 | — | $-4.9M | $1.0M |
| Mar 2019 | — | $-5.0M | $951.3K |
| Jun 2019 | — | $-5.3M | $492.0K |
| Sep 2019 | — | $-5.9M | $313.6K |
| Dec 2019 | — | $-6.3M | $2.8M |
| Mar 2020 | — | $-6.8M | $2.4M |
| Jun 2020 | — | $-6.8M | $2.6M |
| Sep 2020 | — | $-6.3M | $2.1M |
| Dec 2020 | — | $-6.8M | $1.9M |
| Mar 2021 | — | $-5.6M | $2.6M |
| Jun 2021 | — | $-6.7M | $1.6M |
| Sep 2021 | — | $-3.0M | $3.9M |
| Dec 2021 | — | $4.2M | $2.8M |
| Mar 2022 | — | $4.0M | $1.1M |
| Jun 2022 | — | $2.4M | $816.1K |
| Sep 2022 | — | $-100.5K | $451.2K |
| Dec 2022 | — | $-6.5M | $79.8K |
| Mar 2023 | — | $-7.4M | $27.0K |
| Jun 2023 | $2.2M | $8.0M | $8.6M |
| Sep 2023 | — | $-64.0M | $7.2M |
| Dec 2023 | $2.0M | $40.2M | $13.0M |
| Mar 2024 | — | $37.7M | $4.0M |
| Jun 2024 | — | $35.5M | $2.2M |
| Sep 2024 | — | $61.3M | $40.1M |
| Dec 2024 | $28.0M | $52.8M | $5.2M |
| Mar 2025 | $377.0M | $34.0M | $15.0M |
| Jun 2025 | $387.0M | $94.2M | $10.7M |
| Sep 2025 | — | $101.8M | $10.6M |
| Dec 2025 | — | $130.2M | $20.0K |
| Mar 2026 | — | $400.0K | $263.0K |
| Jun 2026 | — | $223.0M | $21.0K |