Prairie Operating Co.
Income Statement
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Sep 2024 | Sep 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $98.9M | $83.4M | $82.2M | $77.7M | $68.1M | $13.6M | $0 | $458.0K |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $12.0M | $16.9M | $16.3M | $12.3M | $16.4M | $5.6M | $8.8M | $6.3M |
| Operating Income | $138.9M | $-182.9M | $17.8M | $27.0M | $18.9M | $1.8M | $-8.8M | $-6.3M |
| Operating Margin | 140.5% | -219.2% | 21.7% | 34.8% | 27.8% | 12.9% | — | -1,379.0% |
| Interest Expense | $10.0M | $8.2M | — | — | $8.1M | $1.2M | — | — |
| Pretax Income | $128.8M | $-191.1M | $19.4M | $1.3M | $35.7M | $-2.6M | $-11.4M | $-34.2M |
| Income Tax Expense | $19.8M | $-38.4M | $21.7M | $0 | $0 | $0 | $0 | — |
| Net Income | $109.0M | $-152.7M | $-2.3M | $1.3M | $35.7M | $-2.6M | $-11.4M | $-34.4M |
| Net Margin | 110.3% | -183.0% | -2.8% | 1.7% | 52.4% | -19.3% | — | -7,515.2% |
| EPS (Basic) | $1.75 | $-2.16 | $1.54 | $-0.15 | $0.35 | $-1.16 | $-0.08 | $-0.58 |
| EPS (Diluted) | $0.23 | $-2.16 | $2.40 | $-0.15 | $0.06 | $-1.16 | $-0.08 | $-0.58 |
| Shares Outstanding (Basic) | 107.1M | 80.6M | 45.2M | 151.9M | 132.2M | 80.4M | 150.9M | 59.1M |
| Shares Outstanding (Diluted) | 185.6M | 80.6M | 45.2M | 151.9M | 595.1M | 80.4M | 150.9M | 59.1M |
| Dividends Per Share | — | — | — | — | — | — | — | — |