Playboy, Inc.
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | $120.9M | $116.1M | $143.0M | $185.5M | $246.6M | $147.7M | — |
| Cost of Revenue | — | $35.1M | $41.8M | $54.8M | $82.9M | $116.8M | $74.4M | — |
| Gross Profit | — | $85.9M | $74.4M | $88.2M | $102.6M | $129.8M | $73.3M | — |
| Gross Margin | — | 71.0% | 64.0% | 61.7% | 55.3% | 52.7% | 49.6% | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | — | $91.0M | $98.7M | $123.1M | $150.5M | $197.5M | $58.7M | — |
| Operating Income | — | $-8.0M | $-50.8M | $-190.4M | $-296.1M | $-68.9M | $13.6M | — |
| Operating Margin | — | -6.6% | -43.8% | -133.2% | -159.6% | -27.9% | 9.2% | — |
| Interest Expense | — | — | — | $23.3M | $17.7M | $13.3M | $13.5M | — |
| Pretax Income | — | $-13.9M | $-76.2M | $-200.2M | $-306.4M | $-80.5M | $1.8M | — |
| Income Tax Expense | — | $-1.2M | $3.1M | $-13.8M | $-55.7M | $-2.8M | $7.1M | — |
| Net Income | — | $-12.7M | $-79.4M | $-180.4M | $-277.7M | $-77.7M | $-5.3M | — |
| Net Margin | — | -10.5% | -68.4% | -126.2% | -149.7% | -31.5% | -3.6% | — |
| EPS (Basic) | — | $-0.13 | $-1.04 | $-2.53 | $-5.86 | $-2.04 | $-0.24 | — |
| EPS (Diluted) | — | $-0.13 | $-1.04 | $-2.53 | $-5.86 | $-2.04 | $-0.24 | — |
| Shares Outstanding (Basic) | 114.9M | 100.3M | 76.0M | 71.3M | 47.4M | 38.1M | 22.2M | 1.4M |
| Shares Outstanding (Diluted) | 114.9M | 100.3M | 76.0M | 71.3M | 47.4M | 38.1M | 22.2M | 1.4M |
| Dividends Per Share | — | $0.00 | $0.00 | — | — | — | — | — |