Playboy, Inc.
Income Statement
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $31.2M | $30.2M | $34.9M | $29.0M | $28.1M | $28.9M | $33.5M | $29.4M |
| Cost of Revenue | $8.4M | $9.5M | $9.3M | $7.0M | $9.7M | $9.1M | $9.8M | $11.5M |
| Gross Profit | $22.8M | $20.7M | $25.6M | $22.0M | $18.4M | $19.8M | $23.7M | $18.0M |
| Gross Margin | 73.1% | 68.4% | 73.3% | 76.0% | 65.4% | 68.6% | 70.8% | 61.0% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $19.8M | $23.2M | $22.8M | $20.4M | $22.4M | $25.4M | $26.7M | $24.5M |
| Operating Income | $3.0M | $-1.6M | $2.7M | $1.4M | $-5.9M | $-6.3M | $-4.5M | $-28.3M |
| Operating Margin | 9.5% | -5.4% | 7.9% | 4.7% | -20.9% | -21.7% | -13.3% | -96.0% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $1.3M | $-3.1M | $938.0K | $-100.0K | $-6.8M | $-7.9M | $-11.7M | $-33.2M |
| Income Tax Expense | $1.1M | $850.0K | $-2.7M | $-560.0K | $889.0K | $1.1M | $885.0K | $594.0K |
| Net Income | $198.0K | $-4.0M | $3.6M | $460.0K | $-7.7M | $-9.0M | $-12.5M | $-33.8M |
| Net Margin | 0.6% | -13.1% | 10.3% | 1.6% | -27.3% | -31.3% | -37.4% | -114.7% |
| EPS (Basic) | $0.00 | $-0.03 | $0.05 | $0.00 | $-0.08 | $-0.10 | $-0.13 | $-0.45 |
| EPS (Diluted) | $0.00 | $-0.03 | $0.05 | $0.00 | $-0.08 | $-0.10 | $-0.13 | $-0.45 |
| Shares Outstanding (Basic) | 114.7M | 114.2M | 100.3M | 102.5M | 94.4M | 92.7M | 76.0M | 74.6M |
| Shares Outstanding (Diluted) | 114.7M | 114.2M | 100.3M | 112.5M | 94.4M | 92.7M | 76.0M | 74.6M |
| Dividends Per Share | — | — | — | — | — | — | — | — |