OMNIQ Corp.
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | $32.7M | $34.9M | $81.2M | $100.8M | $78.3M | $55.2M | $57.2M |
| Cost of Revenue | — | $23.9M | $29.3M | $65.5M | $78.7M | $61.6M | $44.3M | $43.2M |
| Gross Profit | — | $9.0M | $5.6M | $15.7M | $22.1M | $16.7M | $10.9M | $14.0M |
| Gross Margin | — | 27.6% | 16.1% | 19.3% | 21.9% | 21.3% | 19.8% | 24.5% |
| Operating Expenses | ||||||||
| Research & Development | — | $2.0M | $1.9M | $2.2M | $1.8M | $1.9M | $1.8M | $1.1M |
| SG&A Expense | — | $9.8M | $9.1M | $23.0M | $27.7M | $21.9M | $15.8M | $13.7M |
| Operating Income | — | $-3.8M | $-6.6M | $-26.2M | $-9.6M | $-10.5M | $-9.0M | $-2.9M |
| Operating Margin | — | -11.8% | -19.0% | -32.3% | -9.5% | -13.4% | -16.3% | -5.0% |
| Interest Expense | — | — | — | $3.3M | $3.5M | $2.5M | $2.6M | $2.6M |
| Pretax Income | — | $-533.0K | $-8.2M | $-30.1M | $-13.6M | $-13.0M | $-11.5M | — |
| Income Tax Expense | — | $495.0K | $-698.0K | $-643.0K | $-35.0K | $156.0K | $5.0K | $-14.0K |
| Net Income | — | $-137.0K | $-10.0M | $-29.4M | $-13.7M | $-13.4M | $-11.5M | $-5.5M |
| Net Margin | — | -0.4% | -28.7% | -36.2% | -13.6% | -17.1% | -20.8% | -9.5% |
| EPS (Basic) | — | $-0.01 | $-0.94 | $-3.50 | $-1.82 | $-2.20 | $-2.49 | $-1.37 |
| EPS (Diluted) | — | $-0.01 | $-0.94 | $-3.50 | — | — | $-2.66 | $-1.37 |
| Shares Outstanding (Basic) | 15.2M | 11.2M | 10.7M | 8.4M | 7.6M | 6.1M | 4.3M | 3.9M |
| Shares Outstanding (Diluted) | 15.2M | 11.2M | 10.7M | 8.4M | 7.6M | 6.1M | 4.3M | 3.9M |
| Dividends Per Share | — | — | — | — | — | — | — | — |
You will be much more in control, if you realize how much you are not in control.