MARVION INC.
Income Statement
| Line Item | Aug 2026 | Jun 2026 | May 2026 | Mar 2026 | Dec 2025 | Nov 2025 | Sep 2025 | Aug 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | $1.1M | — | $803.7K | — | — | $948.1K | — |
| Cost of Revenue | — | $508.6K | — | $330.7K | — | — | $556.7K | — |
| Gross Profit | — | $544.8K | — | $473.1K | — | — | $391.4K | — |
| Gross Margin | — | 51.7% | — | 58.9% | — | — | 41.3% | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | — | $378.3K | — | $353.1K | — | — | $327.9K | — |
| Operating Income | — | $166.6K | — | $120.0K | — | — | $63.5K | — |
| Operating Margin | — | 15.8% | — | 14.9% | — | — | 6.7% | — |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | — | $126.0K | — | $85.2K | — | — | $17.6K | — |
| Income Tax Expense | — | $28.7K | — | $7.6K | — | — | $12.5K | — |
| Net Income | — | $97.3K | — | $77.6K | — | — | $5.1K | — |
| Net Margin | — | 9.2% | — | 9.7% | — | — | 0.5% | — |
| EPS (Basic) | — | $0.00 | — | $0.00 | — | — | $0.00 | — |
| EPS (Diluted) | — | $0.00 | — | $0.00 | — | — | $0.00 | — |
| Shares Outstanding (Basic) | 390.0M | 390.0M | 390.0M | 382.3M | 362.8M | 340.4M | 340.4M | 340.4M |
| Shares Outstanding (Diluted) | 390.0M | 390.0M | 390.0M | 382.3M | 362.8M | 340.4M | 340.4M | 340.4M |
| Dividends Per Share | — | — | — | — | — | — | — | — |