MARVION INC.
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2013 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | $3.5M | $1.5M | $659.5K | $11.5M | $297.1K | $0 | $619 |
| Cost of Revenue | — | $1.9M | $780.3K | $377.9K | $8.7M | $87.8K | $0 | — |
| Gross Profit | — | $1.5M | $763.8K | $281.6K | $2.8M | $209.3K | $0 | — |
| Gross Margin | — | 44.1% | 49.5% | 42.7% | 24.3% | 70.4% | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | — | $1.3M | $1.4M | $255.5K | $2.7M | $1.3M | $865 | $775.2K |
| Operating Income | — | $208.4K | $-615.0K | $26.1K | $-10.0M | $-2.1M | $-865 | — |
| Operating Margin | — | 6.0% | -39.8% | 4.0% | -87.4% | -712.2% | — | — |
| Interest Expense | — | — | $120.6K | $0 | — | — | — | $472.1K |
| Pretax Income | — | $340.5K | $-733.7K | $26.7K | $-10.1M | $-2.1M | $-865 | — |
| Income Tax Expense | — | $-4.6K | $0 | $17.4K | $-3.8K | $5.1K | $0 | — |
| Net Income | — | $345.1K | $-733.7K | $9.3K | $-10.0M | $-2.1M | $-865 | $-1.4M |
| Net Margin | — | 9.9% | -47.5% | 1.4% | -87.5% | -713.9% | — | -230,079.3% |
| EPS (Basic) | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| EPS (Diluted) | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Shares Outstanding (Basic) | 390.0M | 335.6M | 194.2M | 73.49B | 73.32B | 52.63B | 47.49B | 16.07B |
| Shares Outstanding (Diluted) | 390.0M | 335.6M | 194.2M | 73.49B | 73.32B | 52.63B | 47.49B | 16.07B |
| Dividends Per Share | — | — | — | — | — | — | — | — |