Mitesco, Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $38.7K | $43.7K | $0 | $0 | $116.0K | $0 | $3.5K | $0 |
| Cost of Revenue | — | — | $0 | $0 | $455.6K | $0 | — | — |
| Gross Profit | — | — | $0 | $0 | $-339.6K | $0 | — | — |
| Gross Margin | — | — | — | — | -292.8% | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | $81.7K | $0 | — | — | — | — | — | — |
| SG&A Expense | $1.7M | $1.2M | $2.5M | $4.3M | $6.1M | $2.5M | $1.4M | $1.3M |
| Operating Income | $-1.9M | $-1.2M | $-2.6M | $-4.3M | $-6.4M | $-2.5M | $-1.4M | $-1.3M |
| Operating Margin | -4,852.8% | -2,662.6% | — | — | -5,516.3% | — | -41,259.5% | — |
| Interest Expense | — | $195.8K | $1.6M | $3.2M | $968.5K | $1.5M | $1.6M | $66.6K |
| Pretax Income | $498.7K | $-2.5M | $-12.0M | $-8.3M | $-7.9M | $-2.9M | $-3.9M | $-1.4M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income | $498.7K | $-2.5M | $-13.3M | $-23.2M | $-7.9M | $-2.9M | $-3.9M | $-1.4M |
| Net Margin | 1,288.7% | -5,748.2% | — | — | -6,830.2% | — | -111,007.5% | — |
| EPS (Basic) | $0.04 | $-0.42 | $-0.73 | $-1.32 | — | $-0.01 | $-0.02 | $-0.02 |
| EPS (Diluted) | $-0.14 | $-0.42 | $-0.73 | — | — | $-0.01 | $-0.02 | $-0.02 |
| Shares Outstanding (Basic) | 12.1M | 6.7M | 20.7M | 17.8M | 17.1M | 621.5M | 325.1M | 100.4M |
| Shares Outstanding (Diluted) | 26.3M | 6.7M | 20.7M | 17.8M | 17.1M | 621.5M | 325.1M | 100.4M |
| Dividends Per Share | — | — | — | — | — | — | — | — |