MITESCO, INC.
Income Statement
| Line Item | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | — | $227.7K | $176.4K | $159.4K | $299.1K |
| Cost of Revenue | — | — | — | — | $173.0K | $78.4K | $58.5K | $104.2K |
| Gross Profit | — | — | — | — | $54.7K | $98.1K | $100.8K | $194.8K |
| Gross Margin | — | — | — | — | 24.0% | 55.6% | 63.3% | 65.1% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | $892.1K | $838.9K | $894.2K | $939.6K |
| SG&A Expense | $1.3M | $700.0K | $4.4M | $64.8K | $2.2M | $2.3M | $1.5M | $1.2M |
| Operating Income | $-1.3M | $-700.0K | $-4.4M | $-64.8K | — | — | — | — |
| Operating Margin | — | — | — | — | — | — | — | — |
| Interest Expense | $66.6K | $54.1K | $269.4K | $-896 | $381.9K | $392.6K | $141.9K | $-466.3K |
| Pretax Income | $-1.4M | $-754.0K | $-4.9M | $-65.7K | — | — | — | — |
| Income Tax Expense | $0 | $0 | $0 | — | — | — | — | — |
| Net Income | $-1.4M | $-754.0K | $-4.9M | $-65.7K | $-3.8M | $-3.4M | $-2.4M | $-2.4M |
| Net Margin | — | — | — | — | -1,656.1% | -1,927.9% | -1,523.9% | -798.8% |
| EPS (Basic) | $-0.02 | $-0.01 | $-0.09 | $-0.17 | $-1.89 | — | — | — |
| EPS (Diluted) | $-0.02 | $-0.01 | $-0.09 | $-0.17 | $-1.89 | — | — | — |
| Shares Outstanding (Basic) | 100.4M | 71.1M | 55.0M | 47.1M | 219.2M | 186.8M | 144.5M | 130.6M |
| Shares Outstanding (Diluted) | 100.4M | 71.1M | 55.0M | 47.1M | 219.2M | 186.8M | 144.5M | 130.6M |
| Dividends Per Share | — | — | — | — | — | — | — | — |