FS Bancorp, Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $152.7M | $144.7M | $4.6M | $3.2M | $3.0M | $2.7M | $2.9M | $1.7M |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $14.9M | $13.5M | $13.1M | $10.7M | $10.8M | $10.5M | $9.7M | $6.7M |
| Operating Income | $41.1M | $41.6M | $89.2M | $51.4M | $57.1M | $64.6M | $47.4M | $38.8M |
| Operating Margin | 26.9% | 28.7% | 1,933.2% | 1,613.9% | 1,899.1% | 2,422.8% | 1,628.8% | 2,223.4% |
| Interest Expense | — | — | $43.9M | $14.4M | $9.7M | $14.7M | $19.3M | $10.2M |
| Pretax Income | $41.1M | $41.6M | $45.3M | $37.0M | $47.4M | $49.9M | $28.1M | $28.6M |
| Income Tax Expense | $7.8M | $6.6M | $9.2M | $7.3M | $10.0M | $10.6M | $5.4M | $4.2M |
| Net Income | $33.3M | $35.0M | $36.1M | $29.6M | $37.4M | $39.3M | $22.7M | $24.3M |
| Net Margin | 21.8% | 24.2% | 781.7% | 930.9% | 1,243.3% | 1,473.3% | 779.8% | 1,395.2% |
| EPS (Basic) | $4.35 | $4.48 | $4.63 | $3.75 | $4.48 | $4.58 | $5.13 | $6.58 |
| EPS (Diluted) | $4.29 | $4.36 | $4.56 | $3.70 | $4.37 | $4.49 | $5.01 | $6.29 |
| Shares Outstanding (Basic) | 7.5M | 7.7M | 7.7M | 7.8M | 8.2M | 8.5M | 4.4M | 3.7M |
| Shares Outstanding (Diluted) | 7.6M | 7.9M | 7.8M | 7.9M | 8.4M | 8.6M | 4.5M | 3.9M |
| Dividends Per Share | $1.34 | $1.06 | $1.00 | $0.90 | $0.56 | $0.42 | $0.65 | $0.53 |