FS Bancorp, Inc.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|
| Revenue | $3.5M | $57.4M | $45.6M | $32.2M | $28.5M | $22.6M | $15.9M |
| Cost of Revenue | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | — |
| SG&A Expense | $6.2M | $6.0M | $4.4M | $3.5M | $3.0M | $2.5M | $1.9M |
| Operating Income | $25.5M | $20.3M | $17.4M | $9.2M | $8.1M | $5.6M | $4.6M |
| Operating Margin | 719.1% | 35.3% | 38.1% | 28.5% | 28.5% | 24.6% | 28.5% |
| Interest Expense | $4.9M | $4.2M | $3.7M | $2.7M | $2.2M | $2.4M | $3.0M |
| Pretax Income | $20.6M | $16.1M | $13.7M | $6.5M | $5.9M | $3.2M | $1.5M |
| Income Tax Expense | $6.5M | $5.6M | $4.9M | $1.9M | $2.0M | $-2.1M | $0 |
| Net Income | $14.1M | $10.5M | $8.9M | $4.5M | $3.9M | $5.3M | $1.5M |
| Net Margin | 397.0% | 18.3% | 19.4% | 14.1% | 13.8% | 23.4% | 9.7% |
| EPS (Basic) | $4.55 | $3.63 | $2.98 | $1.52 | $1.29 | $1.76 | — |
| EPS (Diluted) | $4.28 | $3.51 | $2.93 | $1.52 | $1.29 | $1.76 | — |
| Shares Outstanding (Basic) | 3.1M | 2.9M | 3.0M | 3.0M | 3.0M | 3.0M | 0 |
| Shares Outstanding (Diluted) | 3.3M | 3.0M | 3.0M | 3.0M | 3.0M | 3.0M | 0 |
| Dividends Per Share | $0.43 | $0.36 | $0.22 | $0.22 | $0.15 | — | — |