Fortune Brands Innovations, Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.46B | $4.61B | $4.63B | $4.72B | $4.80B | $3.62B | $5.76B | $5.49B |
| Cost of Revenue | $2.47B | $2.54B | $2.71B | $2.79B | $2.84B | $2.16B | $3.71B | $3.53B |
| Gross Profit | $1.99B | $2.07B | $1.91B | $1.93B | $1.96B | $2.16B | $2.05B | $1.96B |
| Gross Margin | 44.6% | 44.8% | 41.3% | 40.9% | 40.8% | 59.8% | 35.6% | 35.7% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | $48.2M | $50.3M |
| SG&A Expense | $1.29B | $1.24B | $1.17B | $1.08B | $1.09B | $848.6M | $1.26B | $1.24B |
| Operating Income | $516.1M | $737.9M | $614.9M | $774.3M | $811.1M | $567.7M | $698.5M | $595.2M |
| Operating Margin | 11.6% | 16.0% | 13.3% | 16.4% | 16.9% | 15.7% | 12.1% | 10.9% |
| Interest Expense | $115.2M | $120.5M | $116.5M | $119.2M | $84.3M | $83.8M | $94.2M | $74.5M |
| Pretax Income | $405.0M | $605.5M | $517.9M | $667.1M | $726.4M | $499.2M | $575.3M | $537.0M |
| Income Tax Expense | $106.2M | $133.6M | $112.4M | $127.2M | $166.7M | $110.8M | $144.0M | $147.0M |
| Net Income | $298.8M | $471.9M | $404.5M | $686.7M | $772.4M | $553.1M | $431.9M | $389.6M |
| Net Margin | 6.7% | 10.2% | 8.7% | 14.5% | 16.1% | 15.3% | 7.5% | 7.1% |
| EPS (Basic) | $2.48 | $3.78 | $3.19 | $5.27 | $5.62 | $3.99 | $3.09 | $2.69 |
| EPS (Diluted) | $2.47 | $3.75 | $3.17 | $5.23 | $5.54 | $3.94 | $3.06 | $2.66 |
| Shares Outstanding (Basic) | 120.7M | 124.8M | 126.9M | 130.3M | 137.5M | 138.7M | 139.9M | 144.6M |
| Shares Outstanding (Diluted) | 121.2M | 125.7M | 127.7M | 131.3M | 139.5M | 140.2M | 141.3M | 146.4M |
| Dividends Per Share | $1.01 | $0.97 | $0.93 | $1.07 | $1.06 | $0.98 | $0.90 | $0.82 |