Fortune Brands Innovations, Inc.
Income Statement
| Line Item | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.49B | $5.28B | $4.98B | $4.58B | $4.01B | $3.70B | $3.13B | $3.33B |
| Cost of Revenue | $3.53B | $3.36B | $3.19B | $3.00B | $2.65B | $2.41B | $2.09B | $2.33B |
| Gross Profit | $1.96B | $1.93B | $1.80B | $1.58B | $1.37B | $1.30B | $1.17B | $996.5M |
| Gross Margin | 35.7% | 36.4% | 36.2% | 34.5% | 34.1% | 35.0% | 37.3% | 29.9% |
| Operating Expenses | ||||||||
| Research & Development | $50.3M | $50.7M | $53.1M | $48.7M | $46.1M | $50.8M | $41.7M | $35.1M |
| SG&A Expense | $1.24B | $1.20B | $1.14B | $1.05B | $943.3M | $938.7M | $873.1M | $900.6M |
| Operating Income | $595.2M | $682.5M | $618.6M | $496.1M | $403.5M | $323.0M | $143.2M | $-15.6M |
| Operating Margin | 10.9% | 12.9% | 12.4% | 10.8% | 10.1% | 8.7% | 4.6% | -0.5% |
| Interest Expense | $74.5M | $49.4M | $49.1M | $31.9M | $10.4M | $7.2M | $8.5M | $3.2M |
| Pretax Income | $537.0M | $634.8M | $582.1M | $459.9M | $391.9M | $310.5M | $135.2M | $-43.6M |
| Income Tax Expense | $147.0M | $159.5M | $169.7M | $153.4M | $118.3M | $101.5M | $26.9M | $-9.0M |
| Net Income | $389.6M | $472.6M | $413.2M | $315.0M | $158.1M | $229.7M | $118.7M | $-35.6M |
| Net Margin | 7.1% | 8.9% | 8.3% | 6.9% | 3.9% | 6.2% | 3.8% | -1.1% |
| EPS (Basic) | $2.69 | $3.08 | $2.68 | $1.97 | $0.98 | $1.39 | $0.74 | $-0.23 |
| EPS (Diluted) | $2.66 | $3.03 | $2.62 | $1.93 | $0.95 | $1.34 | $0.71 | $-0.23 |
| Shares Outstanding (Basic) | 144.6M | 153.2M | 154.3M | 159.5M | 161.8M | 165.5M | 160.6M | 155.2M |
| Shares Outstanding (Diluted) | 146.4M | 155.8M | 157.8M | 163.0M | 166.3M | 171.3M | 166.1M | 155.2M |
| Dividends Per Share | $0.82 | $0.74 | $0.66 | $0.58 | $0.50 | $0.42 | — | — |