Zeta Network Group
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $28.4M | $8.7M | $107.8K | $16.5M | $6.8M | $43.7M | $45.7M | $45.0M |
| Cost of Revenue | $33.7M | $9.0M | $14.0K | $8.5M | $4.1M | $39.1M | $39.0M | $44.0M |
| Gross Profit | $-5.3M | $-249.5K | $93.8K | $8.0M | $2.6M | $4.6M | $6.7M | $1.1M |
| Gross Margin | -18.6% | -2.9% | 87.0% | 48.3% | 39.0% | 10.4% | 14.7% | 2.4% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | $68.3M | $817.8K | $223.7K | $1.2M | $846.4K |
| SG&A Expense | $4.2M | $2.6M | $2.3M | $13.9M | $5.7M | $2.1M | $918.6K | $5.4M |
| Operating Income | $-18.7M | $-4.6M | $-6.1M | $-78.9M | $-9.7M | $-6.7M | $-2.3M | $-8.8M |
| Operating Margin | -66.0% | -52.2% | -5,624.4% | -477.6% | -142.3% | -15.3% | -5.0% | -19.5% |
| Interest Expense | $493.0K | $294.6K | $81.9K | — | — | $2.0M | $1.4M | $831.0K |
| Pretax Income | $-159.0M | $-14.0M | $-6.3M | $-77.2M | $-8.2M | $-6.7M | $-2.3M | $-11.0M |
| Income Tax Expense | — | — | — | $77.2M | $9.6M | $6.7M | — | — |
| Net Income | $-157.5M | $-43.0M | $-26.9M | $-77.2M | $-8.2M | $-14.4M | $-7.4M | $-11.0M |
| Net Margin | -555.2% | -492.8% | -24,920.5% | -467.4% | -121.4% | -33.0% | -16.2% | -24.5% |
| EPS (Basic) | $-927.59 | $-89,400.12 | $-1,343,217.00 | $-19.90 | $-0.01 | $-0.05 | $-0.03 | $-0.20 |
| EPS (Diluted) | $-927.59 | $-89,400.12 | $-1,343,217.00 | $-19.90 | $-1.21 | $-0.06 | $-0.07 | $-0.20 |
| Shares Outstanding (Basic) | 169.8K | 385.1K | 38.1M | 3.9M | 6.8M | 140.2M | 70.6M | 54.4M |
| Shares Outstanding (Diluted) | 169.8K | 385.1K | 38.1M | 3.9M | 6.8M | 140.2M | 70.6M | 54.4M |
| Dividends Per Share | — | — | — | — | — | — | — | — |