XTI AEROSPACE, INC.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|
| Revenue | $3.9M | $53.2M | $67.0M | $62.9M | $50.6M |
| Cost of Revenue | $1.2M | $38.2M | $47.6M | $44.2M | $38.3M |
| Gross Profit | $2.7M | $14.9M | $19.3M | $18.7M | $12.3M |
| Gross Margin | 68.7% | 28.1% | 28.9% | 29.8% | 24.2% |
| Operating Expenses | |||||
| Research & Development | $964.0K | $2.3M | $635.0K | $616.0K | — |
| SG&A Expense | $10.9M | $15.3M | $14.2M | $11.9M | — |
| Operating Income | $-15.0M | $-23.7M | $-11.4M | $-7.7M | $-3.9M |
| Operating Margin | -382.0% | -44.6% | -17.0% | -12.2% | -7.7% |
| Interest Expense | $3.8M | $1.7M | $448.0K | $387.0K | — |
| Pretax Income | $-18.1M | $-26.7M | $-11.7M | $-7.7M | $-4.5M |
| Income Tax Expense | $0 | $0 | — | — | — |
| Net Income | $-35.0M | $-27.1M | $-11.7M | $-7.5M | $-4.3M |
| Net Margin | -889.8% | -51.0% | -17.5% | -12.0% | -8.4% |
| EPS (Basic) | $-5.47 | $-0.46 | $-0.01 | $0.00 | $0.00 |
| EPS (Diluted) | $-5.47 | $-0.46 | $-0.01 | $0.00 | $0.00 |
| Shares Outstanding (Basic) | 24.2M | 72.4M | 1.68B | 19.86B | 14.21B |
| Shares Outstanding (Diluted) | 24.2M | 72.4M | 1.68B | 19.86B | 14.21B |
| Dividends Per Share | — | — | — | — | — |