SCWORX CORP.
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | $2.9M | $3.0M | $3.8M | $4.0M | $4.6M | $5.2M | $5.5M |
| Cost of Revenue | — | $2.0M | $2.2M | $2.5M | $2.6M | — | — | $4.4M |
| Gross Profit | — | $919.7K | $746.0K | $1.3M | $1.4M | — | — | $1.2M |
| Gross Margin | — | 32.0% | 25.0% | 33.4% | 35.0% | — | — | 21.0% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | — | $853.3K | $756.1K | $1.2M | $1.1M | $5.7M | $7.7M | $13.1M |
| Operating Income | — | $-958.7K | $-1.3M | $-1.5M | $-2.1M | $-3.8M | $-6.0M | $-11.9M |
| Operating Margin | — | -33.3% | -42.1% | -38.1% | -52.6% | -82.3% | -116.0% | -214.4% |
| Interest Expense | — | — | — | — | — | — | — | $23.7K |
| Pretax Income | — | $-4.4M | $-1.1M | $-4.0M | $-1.8M | $-3.8M | $-7.4M | $-11.3M |
| Income Tax Expense | — | — | — | — | — | — | — | — |
| Net Income | — | $-4.4M | $-1.1M | $-4.0M | $-1.8M | $-3.8M | $-7.4M | $-11.3M |
| Net Margin | — | -154.4% | -38.0% | -104.6% | -45.7% | -82.3% | -142.0% | -203.9% |
| EPS (Basic) | — | $-0.61 | $-0.16 | $-0.77 | $-0.46 | $-0.07 | $-0.16 | $-0.36 |
| EPS (Diluted) | — | $-0.61 | $-0.16 | $-0.77 | $-0.46 | $-0.07 | $-0.16 | $-0.36 |
| Shares Outstanding (Basic) | 16.0M | 7.3M | 7.3M | 5.2M | 4.0M | 52.5M | 49.5M | 37.0M |
| Shares Outstanding (Diluted) | 16.0M | 7.3M | 7.3M | 5.2M | 4.0M | 52.5M | 49.5M | 37.0M |
| Dividends Per Share | — | — | — | — | — | — | — | — |