Woodside Energy Group Ltd
Cash Flow Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Net Income | $2.72B | $3.57B | $1.66B | $6.50B | $1.98B | $-4.03B |
| Depreciation & Amortization | — | — | — | — | — | — |
| Depreciation | $5.04B | $4.52B | — | — | — | — |
| Amortization | — | $40.0M | $2.0M | — | — | — |
| Stock-Based Compensation | $20.0M | $23.0M | $39.0M | $26.0M | $12.0M | $19.0M |
| Net Cash from Operating Activities | $7.19B | $5.85B | $6.15B | $8.81B | $3.79B | $1.85B |
| Investing Activities | ||||||
| Capital Expenditures | — | — | — | — | — | — |
| Business Acquisitions | — | — | — | — | — | — |
| Net Cash from Investing Activities | $-7.91B | $-5.75B | $-5.59B | $-2.27B | $-2.94B | $-2.11B |
| Financing Activities | ||||||
| Dividends Paid | $2.01B | $2.45B | $4.25B | $3.09B | $404.0M | $766.0M |
| Stock Repurchases | — | — | — | $144.0M | — | — |
| Net Cash from Financing Activities | $2.49B | $2.10B | $-5.00B | $-3.36B | $-1.42B | $-203.0M |
| Net Change in Cash | — | — | — | — | — | — |
| Free Cash Flow | — | — | — | — | — | — |