WHIRLPOOL CORP /DE/
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $15.52B | $16.61B | $19.46B | $19.72B | $21.99B | $19.46B | $20.42B | $21.04B |
| Cost of Revenue | $13.14B | $14.03B | $16.29B | $16.65B | $17.58B | $15.61B | $16.91B | $17.50B |
| Gross Profit | $2.39B | $2.58B | $3.17B | $3.07B | $4.41B | $3.84B | $3.51B | $3.54B |
| Gross Margin | 15.4% | 15.5% | 16.3% | 15.6% | 20.1% | 19.7% | 17.2% | 16.8% |
| Operating Expenses | ||||||||
| Research & Development | $370.0M | $405.0M | $473.0M | $465.0M | $485.0M | $455.0M | $541.0M | $572.0M |
| SG&A Expense | $1.63B | $1.68B | $1.99B | $1.82B | $2.08B | $1.88B | $2.14B | $2.19B |
| Operating Income | $838.0M | $143.0M | $1.02B | $-1.06B | $2.35B | $1.62B | $1.55B | $279.0M |
| Operating Margin | 5.4% | 0.9% | 5.2% | -5.4% | 10.7% | 8.3% | 7.6% | 1.3% |
| Interest Expense | — | — | $351.0M | $190.0M | $175.0M | $189.0M | $187.0M | $192.0M |
| Pretax Income | $516.0M | $-188.0M | $593.0M | $-1.23B | $2.33B | $1.45B | $1.53B | $-21.0M |
| Income Tax Expense | $142.0M | $10.0M | $77.0M | $265.0M | $518.0M | $382.0M | $348.0M | $138.0M |
| Net Income | $318.0M | $-323.0M | $481.0M | $-1.52B | $1.78B | $1.08B | $1.17B | $-183.0M |
| Net Margin | 2.0% | -1.9% | 2.5% | -7.7% | 8.1% | 5.5% | 5.7% | -0.9% |
| EPS (Basic) | $5.68 | $-5.87 | $8.76 | $-27.18 | $28.73 | $17.15 | $18.34 | $-2.72 |
| EPS (Diluted) | $5.66 | $-5.87 | $8.72 | $-27.18 | $28.36 | $16.98 | $18.19 | $-2.72 |
| Shares Outstanding (Basic) | 56.0M | 55.1M | 55.0M | 55.9M | 62.1M | 62.7M | 63.7M | 67.2M |
| Shares Outstanding (Diluted) | 56.2M | 55.1M | 55.2M | 55.9M | 62.9M | 63.3M | 64.2M | 67.2M |
| Dividends Per Share | $5.30 | $7.00 | $7.00 | $7.00 | $5.45 | $4.85 | $4.75 | $4.55 |