Waste Energy Corp.
Income Statement
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2023 | Sep 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $22.5K | $83.3K | $125.0K | $132.5K | $125.0K | $41.7K | $-115.0K | $175.2K |
| Cost of Revenue | — | $30.0K | — | — | — | — | — | — |
| Gross Profit | $22.5K | $53.3K | — | — | $125.0K | $41.7K | — | — |
| Gross Margin | 100.0% | 64.0% | — | — | 100.0% | 100.0% | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $60.5K | $365.8K | $209.4K | $324.1K | $82.3K | $46.9K | $513.0K | $484.2K |
| Operating Income | $-38.0K | $-312.5K | $-210.0K | $-193.6K | $42.7K | $-5.2K | $-620.9K | $-326.7K |
| Operating Margin | -168.8% | -375.0% | -168.0% | -146.1% | 34.2% | -12.5% | 539.9% | -186.5% |
| Interest Expense | $265.5K | $473.9K | $377.7K | $30.8K | $21.2K | $17.9K | $68.9K | $-16.8K |
| Pretax Income | — | — | — | — | — | — | — | — |
| Income Tax Expense | — | — | — | — | — | — | — | — |
| Net Income | $1.8M | $-2.4M | $-91.8K | $577.0K | $-1.5M | $-23.1K | $-4.1M | $-247.9K |
| Net Margin | 8,207.8% | -2,924.6% | -73.4% | 435.5% | -1,231.2% | -55.4% | 3,543.0% | -141.5% |
| EPS (Basic) | $0.01 | $-0.02 | $0.01 | $-0.01 | $-0.01 | $0.00 | $-0.04 | $0.00 |
| EPS (Diluted) | $0.01 | $-0.02 | $0.01 | $-0.01 | $-0.01 | $0.00 | $-0.04 | $0.00 |
| Shares Outstanding (Basic) | 160.5M | 151.5M | 143.3M | 138.0M | 138.0M | 134.2M | 99.0M | 108.6M |
| Shares Outstanding (Diluted) | 254.5M | 151.5M | 143.3M | 138.0M | 138.0M | 134.2M | 99.0M | 108.6M |
| Dividends Per Share | — | — | — | — | — | — | — | — |