Vistra Corp.
Cash Flow History
| Period | Operating Cash Flow | Free Cash Flow | CapEx | Share-Based Compensation |
|---|---|---|---|---|
| Mar 2017 | $141.0M | $110.0M | $31.0M | $4.0M |
| Jun 2017 | $192.0M | $160.0M | $32.0M | $4.0M |
| Sep 2017 | $512.0M | $489.0M | $23.0M | $5.0M |
| Dec 2017 | $541.0M | $513.0M | $28.0M | $-13.0M |
| Mar 2018 | $-22.0M | $-61.0M | $39.0M | $6.0M |
| Jun 2018 | $-7.0M | $-121.0M | $114.0M | $53.0M |
| Sep 2018 | $892.0M | $836.0M | $56.0M | $0 |
| Dec 2018 | $608.0M | $287.0M | $321.0M | $14.0M |
| Mar 2019 | $388.0M | $235.0M | $153.0M | $12.0M |
| Jun 2019 | $494.0M | $344.0M | $150.0M | $12.0M |
| Sep 2019 | $941.0M | $770.0M | $171.0M | $11.0M |
| Dec 2019 | $913.0M | $674.0M | $239.0M | $12.0M |
| Mar 2020 | $552.0M | $291.0M | $261.0M | $14.0M |
| Jun 2020 | $757.0M | $430.0M | $327.0M | $16.0M |
| Sep 2020 | $1.04B | $791.0M | $250.0M | $16.0M |
| Dec 2020 | $987.0M | $566.0M | $421.0M | $19.0M |
| Mar 2021 | $-1.65B | $-1.85B | $192.0M | $16.0M |
| Jun 2021 | $596.0M | $242.0M | $354.0M | $9.0M |
| Sep 2021 | $564.0M | $320.0M | $244.0M | $11.0M |
| Dec 2021 | $287.0M | $44.0M | $243.0M | $11.0M |
| Mar 2022 | $591.0M | $218.0M | $373.0M | $14.0M |
| Jun 2022 | $-1.31B | $-1.55B | $240.0M | $20.0M |
| Sep 2022 | $815.0M | $519.0M | $296.0M | $14.0M |
| Dec 2022 | $393.0M | $1.0M | $392.0M | $15.0M |
| Mar 2023 | $1.44B | $951.0M | $484.0M | $22.0M |
| Jun 2023 | $1.58B | $1.14B | $442.0M | $21.0M |
| Sep 2023 | $1.56B | $1.22B | $336.0M | $20.0M |
| Dec 2023 | $881.0M | $467.0M | $414.0M | $14.0M |
| Mar 2024 | $312.0M | $-153.0M | $465.0M | $21.0M |
| Jun 2024 | $1.20B | $698.0M | $498.0M | $32.0M |
| Sep 2024 | $1.70B | $1.02B | $685.0M | $23.0M |
| Dec 2024 | $1.35B | $923.0M | $430.0M | $24.0M |
| Mar 2025 | $599.0M | $-169.0M | $768.0M | $21.0M |
| Jun 2025 | $572.0M | $-118.0M | $690.0M | $25.0M |
| Sep 2025 | $1.47B | $1.01B | $458.0M | $36.0M |
| Dec 2025 | $1.43B | $596.0M | $836.0M | $31.0M |
| Mar 2026 | $1.20B | $316.0M | $883.0M | $32.0M |
| Jun 2026 | $1.02B | $334.0M | $689.0M | $35.0M |