Vislink Technologies, Inc.
Income Statement
| Line Item | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $27.7M | $27.5M | $28.1M | $33.9M | $22.9M | $28.9M | $38.3M | $47.8M |
| Cost of Revenue | $20.8M | $13.9M | — | — | — | — | — | — |
| Gross Profit | $6.9M | $13.6M | — | — | — | — | — | — |
| Gross Margin | 25.0% | 49.5% | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | $4.6M | $3.5M | $4.1M | $3.1M | $2.7M | $3.2M | $7.9M | $9.8M |
| SG&A Expense | $21.6M | $19.4M | $18.2M | $22.0M | $17.0M | $20.1M | $21.8M | $27.0M |
| Operating Income | $-21.5M | $-10.6M | $-14.1M | $-17.7M | $-17.9M | $-17.2M | $-14.4M | $-23.4M |
| Operating Margin | -77.6% | -38.6% | -50.0% | -52.4% | -78.2% | -59.4% | -37.7% | -48.9% |
| Interest Expense | — | — | $38.0K | $29.0K | — | — | $2.7M | $629.0K |
| Pretax Income | $-20.6M | $-9.3M | $-13.8M | $-16.4M | — | — | — | — |
| Income Tax Expense | $-145.0K | $-218.0K | $-190.0K | $7.0K | $9.0K | $14.0K | $6.0K | $0 |
| Net Income | $-20.5M | $-9.1M | $-13.5M | $-16.4M | $-17.6M | $-18.0M | $-14.9M | $-10.4M |
| Net Margin | -73.9% | -33.2% | -48.1% | -48.4% | -76.8% | -62.4% | -38.8% | -21.6% |
| EPS (Basic) | $-8.35 | $-3.83 | $-5.81 | $-0.38 | $-1.19 | $-12.08 | $-9.02 | $-0.85 |
| EPS (Diluted) | $-8.35 | $-3.83 | $-5.81 | $-0.38 | $-1.19 | $-12.08 | $-9.02 | $-0.85 |
| Shares Outstanding (Basic) | 2.5M | 2.4M | 2.3M | 43.5M | 21.4M | 3.6M | 1.9M | 14.9M |
| Shares Outstanding (Diluted) | 2.5M | 2.4M | 2.3M | 43.5M | 21.4M | 3.6M | 1.9M | 14.9M |
| Dividends Per Share | — | — | — | — | — | — | — | — |