VIP Play, Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $-86.5K | $-2.3M | $-36.8K | $78.4K | $47.2K | $26.9K |
| Cost of Revenue | $509.6K | $1.3M | $46.8K | $63.2K | $43.9K | $24.8K |
| Gross Profit | $-596.1K | $-3.6M | $-83.6K | $15.2K | $3.2K | $2.0K |
| Gross Margin | 689.3% | 157.4% | 227.3% | 19.4% | 6.9% | 7.5% |
| Operating Expenses | ||||||
| Research & Development | — | — | — | — | — | — |
| SG&A Expense | $2.6M | $2.9M | $1.9M | $382.6K | $48.9K | $7.4K |
| Operating Income | — | — | — | $-632.9K | $-45.6K | — |
| Operating Margin | — | — | — | -807.2% | -96.8% | — |
| Interest Expense | $96.6K | $194.9K | $240 | $3.5K | $6.0K | — |
| Pretax Income | — | — | — | — | — | — |
| Income Tax Expense | — | — | — | $0 | $0 | $0 |
| Net Income | $-18.9M | $-30.4M | $-11.3M | $-716.0K | $-51.6K | $-7.6K |
| Net Margin | 21,835.6% | 1,321.4% | 30,818.7% | -913.2% | -109.5% | -28.3% |
| EPS (Basic) | $-0.26 | $-0.55 | $-0.32 | $-0.02 | $0.00 | $0.00 |
| EPS (Diluted) | $-0.26 | $-0.55 | $-0.32 | $-0.02 | $0.00 | $0.00 |
| Shares Outstanding (Basic) | 72.6M | 55.4M | 38.3M | 29.8M | 29.1M | — |
| Shares Outstanding (Diluted) | 72.6M | 55.4M | 38.3M | 29.8M | 29.1M | — |
| Dividends Per Share | — | — | — | — | — | — |