VANGUARD GREEN INVESTMENT LIMITED
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | $120.9K | $46.7K | $65.0K | $98.5K | $38.9K | — |
| Cost of Revenue | — | — | $108.8K | $21.9K | $17.2K | $10.7K | $13.2K | — |
| Gross Profit | — | — | $12.1K | $24.8K | $47.7K | $87.8K | $25.7K | — |
| Gross Margin | — | — | 10.0% | 53.1% | 73.5% | 89.1% | 66.1% | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $65.9K | $105.6K | $67.8K | $428.7K | $463.6K | $737.2K | $886.6K | — |
| Operating Income | $-65.9K | $-85.7K | $-32.0K | $-354.7K | $-386.9K | $-668.9K | $-946.3K | — |
| Operating Margin | — | — | -26.5% | -759.5% | -595.7% | -679.2% | -2,432.3% | — |
| Interest Expense | $10.9K | — | $9.9K | $2.6K | — | — | — | — |
| Pretax Income | $-76.8K | $-85.7K | $-41.9K | $-357.3K | $-386.9K | $-668.9K | $-946.3K | — |
| Income Tax Expense | — | — | — | — | — | — | — | — |
| Net Income | $-76.8K | $-26.0K | $-68.8K | $-357.3K | $-386.9K | $-668.9K | $-946.3K | — |
| Net Margin | — | — | -56.9% | -765.1% | -595.7% | -679.2% | -2,432.3% | — |
| EPS (Basic) | $0.00 | $0.00 | $-0.01 | $-0.01 | $-0.01 | $0.00 | $0.00 | — |
| EPS (Diluted) | $0.00 | $0.00 | $-0.01 | $-0.01 | $0.00 | $0.00 | $0.00 | — |
| Shares Outstanding (Basic) | 59.4M | 59.4M | 59.4M | 59.4M | 59.4M | 59.4M | 59.4M | 58.5M |
| Shares Outstanding (Diluted) | 59.4M | 59.4M | 59.4M | 59.4M | 59.4M | 59.4M | 59.4M | 58.5M |
| Dividends Per Share | — | — | — | — | — | — | — | — |