BLOOMIA HOLDINGS, INC.
Income Statement
| Line Item | Mar 2026 | Dec 2025 | Sep 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $14.4M | $6.7M | $5.2M | $12.4M | $6.2M | $6.6M | $16.8M | $8.0M |
| Cost of Revenue | $11.6M | $6.3M | $5.2M | $8.6M | $6.8M | $5.2M | $12.8M | $6.3M |
| Gross Profit | $2.9M | $484.0K | $-60.0K | $3.9M | $-582.0K | $1.4M | $4.0M | $1.7M |
| Gross Margin | 19.8% | 7.2% | -1.2% | 31.3% | -9.4% | 21.7% | 23.7% | 21.7% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $2.9M | $2.8M | $3.0M | $2.5M | $3.3M | $2.8M | $4.1M | $3.4M |
| Operating Income | $-20.0K | $-2.3M | $-3.0M | $1.4M | $-3.9M | $-1.4M | $-118.0K | $-1.6M |
| Operating Margin | -0.1% | -34.0% | -59.1% | 11.5% | -62.8% | -20.4% | -0.7% | -20.5% |
| Interest Expense | — | — | — | — | — | — | — | $212.0K |
| Pretax Income | $-1.2M | $-3.3M | $-4.1M | $773.0K | $-4.4M | $-2.2M | $-1.1M | $-1.8M |
| Income Tax Expense | $-405.0K | $-661.0K | $-721.0K | $156.0K | $-1.0M | $-736.0K | $-201.0K | $-347.0K |
| Net Income | $-765.0K | $-2.3M | $-2.9M | $449.0K | $-2.9M | $-1.1M | $-534.0K | $-1.2M |
| Net Margin | -5.3% | -33.8% | -55.4% | 3.6% | -47.5% | -17.0% | -3.2% | -14.5% |
| EPS (Basic) | $-0.43 | $-1.29 | — | $0.25 | $-1.66 | — | $-0.42 | $-0.67 |
| EPS (Diluted) | $-0.43 | $-1.29 | $-1.61 | $0.25 | $-1.66 | $-0.64 | $-0.42 | $-0.67 |
| Shares Outstanding (Basic) | 1.8M | 1.8M | 1.8M | 1.8M | 1.8M | 1.8M | 1.8M | 1.7M |
| Shares Outstanding (Diluted) | 1.8M | 1.8M | 1.8M | 1.8M | 1.8M | 1.8M | 1.8M | 1.7M |
| Dividends Per Share | — | — | — | — | — | — | — | — |