Bloomia Holdings, Inc.
Income Statement
| Line Item | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $24.9M | $28.2M | $26.3M | $27.8M | $20.2M | $17.2M | $30.0M | $28.8M |
| Cost of Revenue | $17.8M | $15.5M | $14.5M | $15.0M | $12.9M | $12.4M | $14.8M | $13.4M |
| Gross Profit | $7.1M | $12.7M | $11.8M | $12.7M | $7.3M | $4.8M | $15.2M | $15.3M |
| Gross Margin | 28.4% | 44.9% | 44.8% | 45.9% | 36.2% | 28.0% | 50.6% | 53.3% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $4.1M | $4.1M | $4.0M | $4.0M | $3.4M | $5.5M | $5.5M | $4.8M |
| Operating Income | $-2.1M | $2.5M | $467.0K | $2.4M | $-2.3M | $81.6M | $905.0K | $3.7M |
| Operating Margin | -8.3% | 8.7% | 1.8% | 8.6% | -11.3% | 473.7% | 3.0% | 13.0% |
| Interest Expense | — | — | — | — | — | — | $22.0K | $40.0K |
| Pretax Income | $-2.1M | $2.5M | $509.0K | $2.4M | $-2.3M | $81.7M | $922.0K | $3.8M |
| Income Tax Expense | $-814.0K | $1.0M | $298.0K | $1.0M | $-633.0K | $30.6M | $-5.7M | $115.0K |
| Net Income | $-1.3M | $1.5M | $211.0K | $1.4M | $-1.6M | $51.1M | $6.6M | $3.7M |
| Net Margin | -5.2% | 5.4% | 0.8% | 5.0% | -8.0% | 296.5% | 22.0% | 12.9% |
| EPS (Basic) | $-0.11 | $0.13 | $0.02 | $0.10 | $-0.12 | $3.35 | $0.42 | $0.25 |
| EPS (Diluted) | $-0.11 | $0.13 | $0.02 | $0.10 | $-0.12 | $3.29 | $0.39 | $0.23 |
| Shares Outstanding (Basic) | 11.6M | 12.0M | 12.6M | 13.3M | 13.6M | 15.2M | 15.6M | 15.1M |
| Shares Outstanding (Diluted) | 11.6M | 12.2M | 12.9M | 13.4M | 13.6M | 15.5M | 16.9M | 15.8M |
| Dividends Per Share | $0.70 | $0.00 | — | — | $0.00 | $2.00 | $0.00 | $0.00 |