Toast, Inc.
Cash Flow Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Net Income | $342.0M | $19.0M | $-246.0M | $-275.0M | $-487.0M | $-248.0M | $-209.0M |
| Depreciation & Amortization | $64.0M | $46.0M | $32.0M | $24.0M | $21.0M | $27.0M | $7.0M |
| Depreciation | $8.0M | $11.0M | $10.0M | $10.0M | $9.0M | $19.0M | $3.0M |
| Amortization | — | — | — | $5.0M | $4.0M | $4.0M | — |
| Stock-Based Compensation | $242.0M | $253.0M | $277.0M | $228.0M | $140.0M | $86.0M | $34.0M |
| Net Cash from Operating Activities | $661.0M | $360.0M | $135.0M | $-156.0M | $2.0M | $-125.0M | $-126.0M |
| Investing Activities | |||||||
| Capital Expenditures | $53.0M | $54.0M | $42.0M | $16.0M | $12.0M | $28.0M | $9.0M |
| Business Acquisitions | $0 | $0 | $9.0M | $46.0M | $26.0M | $0 | $41.0M |
| Net Cash from Investing Activities | $-172.0M | $-39.0M | $-86.0M | $-98.0M | $-503.0M | $-36.0M | $-47.0M |
| Financing Activities | |||||||
| Dividends Paid | — | — | — | — | — | — | — |
| Stock Repurchases | $107.0M | $56.0M | $0 | $0 | — | — | — |
| Net Cash from Financing Activities | $7.0M | $18.0M | $63.0M | $38.0M | $759.0M | $594.0M | $256.0M |
| Net Change in Cash | $498.0M | $338.0M | $112.0M | $-216.0M | — | — | — |
| Free Cash Flow | $608.0M | $306.0M | $93.0M | $-172.0M | $-10.0M | $-153.0M | $-135.0M |