STRAN & COMPANY, INC.
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Revenue | — | $116.2M | $82.7M | $76.0M | $57.9M | $39.7M | $37.8M |
| Cost of Revenue | — | $82.0M | $56.8M | $51.1M | $42.5M | $27.9M | $26.3M |
| Gross Profit | — | $34.2M | $25.8M | $24.9M | $15.4M | $11.8M | $11.5M |
| Gross Margin | — | 29.5% | 31.2% | 32.7% | 26.6% | 29.8% | 30.4% |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | — |
| SG&A Expense | — | $36.2M | $30.7M | $25.3M | $17.8M | $12.3M | $10.0M |
| Operating Income | — | $-2.0M | $-4.9M | $-1.3M | $-3.6M | $-437.9K | $1.5M |
| Operating Margin | — | -1.7% | -5.9% | -1.7% | -6.2% | -1.1% | 3.9% |
| Interest Expense | — | — | — | — | — | $136.7K | $49.5K |
| Pretax Income | — | $-627.0K | $-4.1M | $-344.0K | $-3.3M | $127.7K | $1.5M |
| Income Tax Expense | — | $120.0K | $5.0K | $41.0K | $222.0K | $-107.5K | $422.2K |
| Net Income | — | $-747.0K | $-4.1M | $-385.0K | $-3.5M | $235.2K | $1.0M |
| Net Margin | — | -0.6% | -5.0% | -0.5% | -6.0% | 0.6% | 2.7% |
| EPS (Basic) | — | $-0.04 | $-0.22 | $-0.02 | $-0.18 | $0.02 | $0.05 |
| EPS (Diluted) | — | $-0.04 | $-0.22 | $-0.02 | $-0.18 | $0.01 | $0.05 |
| Shares Outstanding (Basic) | 18.7M | 18.5M | 18.6M | 18.5M | 19.2M | 10.9M | 20.0M |
| Shares Outstanding (Diluted) | 18.7M | 18.5M | 18.6M | 18.5M | 19.2M | 21.0M | 20.0M |
| Dividends Per Share | — | — | — | — | — | — | — |