Smurfit Westrock plc
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | $31.18B | $21.11B | $12.09B | $13.51B | $24.60B | $20.30B | $17.30B |
| Products | — | — | — | — | — | $17.90B | $15.10B | $13.20B |
| Services | — | — | — | — | — | $6.70B | $5.20B | $4.10B |
| Cost of Revenue | — | $25.14B | $16.91B | $9.04B | $10.24B | — | — | — |
| Gross Profit | — | $6.04B | $4.20B | $3.05B | $3.27B | — | — | — |
| Gross Margin | — | 19.4% | 19.9% | 25.3% | 24.2% | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | — | $3.82B | $2.74B | $1.57B | $1.54B | — | — | — |
| Operating Income | — | $1.72B | $1.01B | $1.37B | $1.56B | — | — | — |
| Operating Margin | — | 5.5% | 4.8% | 11.3% | 11.5% | — | — | — |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | — | $959.0M | $560.0M | $1.14B | $1.43B | — | — | — |
| Income Tax Expense | — | $260.0M | $241.0M | $312.0M | $391.0M | — | — | — |
| Net Income | — | $699.0M | $319.0M | $825.0M | $1.03B | — | — | — |
| Net Margin | — | 2.2% | 1.5% | 6.8% | 7.7% | — | — | — |
| EPS (Basic) | — | $1.34 | $0.83 | $3.19 | $4.00 | — | — | — |
| EPS (Diluted) | — | $1.33 | $0.82 | $3.17 | $3.96 | — | — | — |
| Shares Outstanding (Basic) | 524.3M | 522.0M | 386.0M | 258.0M | 258.0M | — | — | — |
| Shares Outstanding (Diluted) | 524.3M | 526.0M | 389.0M | 260.0M | 261.0M | — | — | — |
| Dividends Per Share | — | $1.72 | $1.89 | $1.50 | $1.35 | — | — | — |