Smurfit Westrock Plc
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $31.18B | $21.11B | $12.09B | $13.51B |
| Cost of Revenue | $25.14B | $16.91B | $9.04B | $10.24B |
| Gross Profit | $6.04B | $4.20B | $3.05B | $3.27B |
| Gross Margin | 19.4% | 19.9% | 25.3% | 24.2% |
| Operating Expenses | ||||
| Research & Development | — | — | — | — |
| SG&A Expense | $3.82B | $2.74B | $1.57B | $1.54B |
| Operating Income | $1.72B | $1.01B | $1.37B | $1.56B |
| Operating Margin | 5.5% | 4.8% | 11.3% | 11.5% |
| Interest Expense | — | — | — | — |
| Pretax Income | $959.0M | $560.0M | $1.14B | $1.43B |
| Income Tax Expense | $260.0M | $241.0M | $312.0M | $391.0M |
| Net Income | $699.0M | $319.0M | $825.0M | $1.03B |
| Net Margin | 2.2% | 1.5% | 6.8% | 7.7% |
| EPS (Basic) | $1.34 | $0.83 | $3.19 | $4.00 |
| EPS (Diluted) | $1.33 | $0.82 | $3.17 | $3.96 |
| Shares Outstanding (Basic) | 522.0M | 386.0M | 258.0M | 258.0M |
| Shares Outstanding (Diluted) | 526.0M | 389.0M | 260.0M | 261.0M |
| Dividends Per Share | $1.72 | $1.89 | $1.50 | $1.35 |