Sportsman's Warehouse Holdings, Inc.
Income Statement
| Line Item | Aug 2026 | May 2026 | Jan 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $295.6M | $256.1M | $334.9M | $331.3M | $293.9M | $249.1M | $340.4M | $324.3M |
| Cost of Revenue | $199.6M | $180.3M | $239.6M | $222.6M | $200.0M | $173.5M | $236.8M | $221.2M |
| Gross Profit | $96.0M | $75.8M | $95.2M | $108.7M | $93.9M | $75.6M | $103.6M | $103.1M |
| Gross Margin | 32.5% | 29.6% | 28.4% | 32.8% | 32.0% | 30.4% | 30.4% | 31.8% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $97.1M | $93.9M | $96.2M | $104.5M | $97.2M | $95.3M | $100.0M | $100.0M |
| Operating Income | $-1.1M | $-18.1M | $-18.8M | $4.3M | $-3.2M | $-19.6M | $3.6M | $3.1M |
| Operating Margin | -0.4% | -7.1% | -5.6% | 1.3% | -1.1% | -7.9% | 1.1% | 1.0% |
| Interest Expense | $3.3M | $2.6M | $2.9M | $4.1M | $3.8M | $3.0M | $2.9M | $3.3M |
| Pretax Income | $-4.4M | $-20.8M | $-21.8M | $214.0K | $-7.0M | $-22.6M | $571.0K | $-202.0K |
| Income Tax Expense | $-11.0K | $1.0M | $-58.0K | $206.0K | $97.0K | $-1.3M | $9.3M | $162.0K |
| Net Income | $-4.4M | $-21.8M | $-21.7M | $8.0K | $-7.1M | $-21.3M | $-8.7M | $-364.0K |
| Net Margin | -1.5% | -8.5% | -6.5% | 0.0% | -2.4% | -8.5% | -2.6% | -0.1% |
| EPS (Basic) | $-0.11 | $-0.56 | $-0.56 | $0.00 | $-0.18 | $-0.56 | $-0.22 | $-0.01 |
| EPS (Diluted) | $-0.11 | $-0.56 | $-0.56 | $0.00 | $-0.18 | $-0.56 | $-0.22 | $-0.01 |
| Shares Outstanding (Basic) | 39.0M | 38.8M | 38.4M | 38.5M | 38.4M | 38.1M | 37.8M | 37.9M |
| Shares Outstanding (Diluted) | 39.0M | 38.8M | 38.4M | 39.2M | 38.4M | 38.1M | 37.8M | 37.9M |
| Dividends Per Share | — | — | — | — | — | — | — | — |