SPORTSMAN’S WAREHOUSE HOLDINGS, INC.
Income Statement
| Line Item | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|
| Revenue | $809.7M | $780.0M | $706.8M | $639.9M | $643.2M | $526.9M |
| Cost of Revenue | $535.8M | $516.7M | $468.2M | $424.7M | $435.9M | $364.3M |
| Gross Profit | $273.9M | $263.2M | $238.5M | $215.2M | $207.2M | $162.6M |
| Gross Margin | 33.8% | 33.7% | 33.7% | 33.6% | 32.2% | 30.9% |
| Operating Expenses | ||||||
| Research & Development | — | — | — | — | — | — |
| SG&A Expense | $227.3M | $202.5M | $179.2M | $170.3M | $147.1M | $109.4M |
| Operating Income | $46.6M | $60.7M | $59.3M | $44.9M | $60.0M | $53.5M |
| Operating Margin | 5.8% | 7.8% | 8.4% | 7.0% | 9.3% | 10.1% |
| Interest Expense | $13.7M | $13.4M | $14.2M | $22.5M | $25.4M | $6.3M |
| Pretax Income | $32.8M | $47.3M | $45.2M | $22.4M | $34.6M | $47.2M |
| Income Tax Expense | $15.1M | $17.6M | $17.4M | $8.6M | $12.8M | $19.1M |
| Net Income | $17.7M | $29.7M | $27.8M | $13.8M | $21.8M | $28.1M |
| Net Margin | 2.2% | 3.8% | 3.9% | 2.2% | 3.4% | 5.3% |
| EPS (Basic) | $0.42 | $0.70 | $0.66 | $0.34 | $0.66 | $0.84 |
| EPS (Diluted) | $0.42 | $0.70 | $0.66 | $0.34 | $0.66 | $0.84 |
| Shares Outstanding (Basic) | 42.5M | 42.2M | 42.0M | 40.0M | 33.2M | 33.2M |
| Shares Outstanding (Diluted) | 42.5M | 42.5M | 42.3M | 40.1M | 33.2M | 33.2M |
| Dividends Per Share | — | — | — | — | — | — |