SuperCom Ltd.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $27.9M | $27.6M | $26.6M | $17.6M | $12.3M | $11.8M | $16.5M | $21.9M |
| Cost of Revenue | $12.5M | $14.3M | $16.3M | $11.3M | $6.1M | $6.2M | $10.1M | $13.7M |
| Gross Profit | $15.4M | $13.4M | $10.2M | $6.4M | $6.2M | $5.6M | $6.3M | $8.1M |
| Gross Margin | 55.2% | 48.4% | 38.5% | 36.2% | 50.6% | 47.4% | 38.5% | 37.2% |
| Operating Expenses | ||||||||
| Research & Development | $3.9M | $3.4M | $3.1M | $3.4M | $2.8M | $2.4M | $4.0M | $4.8M |
| SG&A Expense | $6.5M | $6.3M | $5.5M | $5.2M | $4.1M | $4.1M | $5.4M | $5.7M |
| Operating Income | $-322.0K | $-777.0K | $-3.4M | $-6.0M | $-6.7M | $-3.7M | $-8.2M | $-9.7M |
| Operating Margin | -1.2% | -2.8% | -12.6% | -34.0% | -54.9% | -31.9% | -49.6% | -44.2% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $1.7M | $243.0K | $-4.0M | $-7.8M | $-10.1M | $-7.9M | $-11.5M | $-10.0M |
| Income Tax Expense | $-2.0M | $-418.0K | $0 | $-299.0K | $5.0K | $5.0K | $43.0K | $5.7M |
| Net Income | $3.7M | $661.0K | $-4.0M | $-7.5M | $-10.1M | $-7.9M | $-11.5M | $-15.7M |
| Net Margin | 13.4% | 2.4% | -15.1% | -42.3% | -82.6% | -66.8% | -69.8% | -71.9% |
| EPS (Basic) | $0.82 | $0.38 | $-12.00 | $-13.33 | $-1.30 | $-0.15 | $-0.24 | $-0.34 |
| EPS (Diluted) | $0.75 | $0.38 | $-12.00 | $-13.33 | $-1.30 | $-0.15 | $-0.24 | $-0.34 |
| Shares Outstanding (Basic) | 4.6M | 1.7M | 338.1K | 553.7K | 7.9M | 60.0M | 48.6M | 48.4M |
| Shares Outstanding (Diluted) | 5.0M | 1.7M | 338.1K | 553.7K | 7.9M | 60.0M | 48.6M | 48.4M |
| Dividends Per Share | — | — | — | — | — | — | — | — |