SuperCom Ltd.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $33.3M | $20.0M | $28.3M | $29.7M | $8.8M | $8.9M | $7.9M | $7.4M |
| Cost of Revenue | $20.4M | $17.5M | $10.4M | $7.3M | $1.9M | $1.6M | $3.3M | $2.1M |
| Gross Profit | $12.9M | $2.6M | $17.9M | $22.4M | $6.9M | $7.3M | $4.6M | $5.3M |
| Gross Margin | 38.8% | 12.8% | 63.1% | 75.4% | 78.5% | 81.9% | 58.3% | 72.2% |
| Operating Expenses | ||||||||
| Research & Development | $7.2M | $6.7M | $3.7M | $3.4M | $564.0K | $313.0K | $462.0K | $386.0K |
| SG&A Expense | $6.1M | $7.3M | $3.9M | $2.8M | $1.2M | $857.0K | $732.0K | $2.0M |
| Operating Income | $-6.5M | $-11.6M | $1.5M | $8.0M | $1.5M | $2.0M | $54.0K | $-1.0M |
| Operating Margin | -19.6% | -57.9% | 5.3% | 27.0% | 17.2% | 22.4% | 0.7% | -14.2% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $-7.1M | $-11.9M | $1.2M | $7.9M | $1.4M | $3.8M | $1.0M | $-1.7M |
| Income Tax Expense | $-393.0K | $2.1M | $197.0K | $1.7M | $-5.1M | $-1.0M | $25.0K | $50.0K |
| Net Income | $-6.7M | $-14.0M | $1.0M | $6.2M | $6.5M | $4.8M | $1.0M | $-2.0M |
| Net Margin | -20.0% | -69.9% | 3.6% | 20.9% | 73.3% | 53.9% | 12.9% | -26.6% |
| EPS (Basic) | $-0.15 | $-0.31 | $0.02 | $0.15 | $0.24 | $0.25 | $0.05 | $-0.03 |
| EPS (Diluted) | $-0.15 | $-0.31 | $0.02 | $0.15 | $0.23 | $0.20 | $0.04 | $-0.03 |
| Shares Outstanding (Basic) | 44.8M | 45.1M | 45.1M | 40.7M | 27.3M | 19.4M | 19.3M | 55.6M |
| Shares Outstanding (Diluted) | 44.8M | 45.1M | 45.6M | 41.0M | 27.6M | 24.5M | 24.8M | 55.6M |
| Dividends Per Share | — | — | — | — | — | — | — | — |