SOW GOOD INC.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $16.1M | $428.1K | $88.4K | $0 | $466.6K | $0 |
| Cost of Revenue | — | $19.0M | $12.8M | $308.3K | $81.3K | $0 | — | — |
| Gross Profit | — | $13.0M | $3.3M | $119.8K | $7.1K | $0 | — | — |
| Gross Margin | — | — | 20.4% | 28.0% | 8.1% | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $6.6M | $11.1M | $4.4M | $10.7M | $6.9M | $3.0M | $3.1M | $1.9M |
| Operating Income | $-6.6M | $-11.1M | $-1.2M | $-10.9M | $-7.1M | $-3.0M | $-2.6M | $-1.9M |
| Operating Margin | — | — | -7.6% | -2,542.6% | -8,037.0% | — | -556.5% | — |
| Interest Expense | — | — | $1.8M | $1.3M | $5.9K | $386.2K | $0 | $0 |
| Pretax Income | $-6.8M | $-11.8M | $-3.1M | $-12.1M | — | $-5.3M | $12.9M | $263.7K |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income | $-40.6M | $-3.7M | $-3.1M | $-12.1M | $-6.9M | $-5.3M | $4.1M | $-344.0K |
| Net Margin | — | — | -19.0% | -2,832.6% | -7,772.7% | — | 885.2% | — |
| EPS (Basic) | $-3.44 | $-0.40 | $-0.59 | $-2.51 | $-1.61 | $-1.41 | $1.29 | $-0.11 |
| EPS (Diluted) | $-3.44 | $-0.40 | $-0.59 | $-2.51 | $-1.61 | $-1.41 | $1.29 | $-0.11 |
| Shares Outstanding (Basic) | 11.8M | 9.2M | 5.2M | 4.8M | 4.3M | 3.8M | 3.2M | 959.6M |
| Shares Outstanding (Diluted) | 11.8M | 9.2M | 5.2M | 4.8M | 4.3M | 3.8M | 3.2M | 959.6M |
| Dividends Per Share | — | — | — | — | — | — | — | — |