Shoe Station Group, Inc.
Income Statement
| Line Item | Aug 2026 | May 2026 | Jan 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $284.3M | $270.7M | $254.1M | $297.2M | $306.4M | $277.7M | $262.9M | $306.9M |
| Cost of Revenue | $193.7M | $180.6M | $165.3M | $185.3M | $187.6M | $181.9M | $171.3M | $196.5M |
| Gross Profit | $90.6M | $90.1M | $88.7M | $111.8M | $118.8M | $95.8M | $91.7M | $110.4M |
| Gross Margin | 31.9% | 33.3% | 34.9% | 37.6% | 38.8% | 34.5% | 34.9% | 36.0% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $83.0M | $96.1M | $77.8M | $93.2M | $93.6M | $83.8M | $77.6M | $85.9M |
| Operating Income | $7.6M | $-6.0M | $10.9M | $18.6M | $25.2M | $12.0M | $14.0M | $24.5M |
| Operating Margin | 2.7% | -2.2% | 4.3% | 6.3% | 8.2% | 4.3% | 5.3% | 8.0% |
| Interest Expense | $90.0K | $85.0K | $140.0K | $78.0K | $77.0K | $78.0K | $-98.0K | $139.0K |
| Pretax Income | $8.5M | $-5.1M | $11.8M | $19.6M | $25.9M | $13.0M | $18.2M | $25.5M |
| Income Tax Expense | $2.3M | $568.0K | $2.8M | $5.0M | $6.7M | $3.6M | $3.5M | $6.3M |
| Net Income | $6.3M | $-5.6M | $9.1M | $14.6M | $19.2M | $9.3M | $14.7M | $19.2M |
| Net Margin | 2.2% | -2.1% | 3.6% | 4.9% | 6.3% | 3.4% | 5.6% | 6.3% |
| EPS (Basic) | $0.23 | $-0.21 | $0.33 | $0.54 | $0.70 | $0.34 | $0.54 | $0.71 |
| EPS (Diluted) | $0.23 | $-0.21 | $0.33 | $0.53 | $0.70 | $0.34 | $0.53 | $0.70 |
| Shares Outstanding (Basic) | 27.2M | 27.4M | 27.3M | 27.3M | 27.3M | 27.2M | 27.2M | 27.2M |
| Shares Outstanding (Diluted) | 27.3M | 27.4M | 27.5M | 27.6M | 27.5M | 27.5M | 27.5M | 27.6M |
| Dividends Per Share | $0.17 | $0.17 | $0.15 | $0.15 | $0.15 | $0.15 | $0.14 | $0.14 |