SHARING ECONOMY INTERNATIONAL INC.
Income Statement
| Line Item | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $317.3K | $237.8K | $51.9K | $29.7K | $208.2K | $13.5M | $17.4M | $29.0M |
| Cost of Revenue | — | $54.0K | $853 | $24.8K | $493.8K | $13.7M | $14.8M | $22.5M |
| Gross Profit | $317.3K | $183.7K | $51.1K | $4.8K | $-285.7K | $-155.8K | $2.5M | $6.5M |
| Gross Margin | 100.0% | 77.3% | 98.4% | 16.3% | -137.2% | -1.2% | 14.7% | 22.4% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | $498.8K | $420.0K | $304.1K | $98.8K |
| SG&A Expense | $1.5M | $4.0M | $2.7M | $5.8M | $14.2M | $3.6M | $2.0M | $1.5M |
| Operating Income | $-1.5M | $-4.1M | $-3.9M | $-7.0M | $-15.4M | $-12.2M | $-1.3M | $4.3M |
| Operating Margin | -480.1% | -1,714.0% | -7,474.5% | -23,738.8% | -7,389.0% | -90.5% | -7.6% | 14.9% |
| Interest Expense | — | $377.9K | $965.2K | $322.2K | $242.7K | $137.8K | $124.9K | $144.1K |
| Pretax Income | $-1.7M | $-3.9M | $-6.8M | $-2.6M | $-16.6M | $-12.4M | $-1.4M | $4.2M |
| Income Tax Expense | — | — | — | — | $27.4K | $408.3K | — | $1.2M |
| Net Income | $-4.1M | $-3.9M | $-6.7M | $-27.1M | $-42.0M | $-12.9M | $-11.7M | $-12.8M |
| Net Margin | -1,300.8% | -1,635.3% | -12,940.7% | -91,340.7% | -20,173.0% | -95.4% | -67.3% | -44.0% |
| EPS (Basic) | $0.00 | $-0.01 | $-0.01 | $-0.02 | $-0.03 | $-0.88 | $-1.23 | $-0.41 |
| EPS (Diluted) | $0.00 | $-0.01 | $-0.01 | $-0.02 | $-0.03 | $-0.88 | $-1.23 | $-0.41 |
| Shares Outstanding (Basic) | 1.21B | 883.8M | 861.8M | 1.51B | 1.51B | 20.2M | 11.3M | 31.5M |
| Shares Outstanding (Diluted) | 1.21B | 883.8M | 864.6M | 1.51B | 1.51B | 20.2M | 11.3M | 31.5M |
| Dividends Per Share | — | — | — | — | — | — | — | — |