SEADRILL LIMITED

SDRL ·Energy, Oil & Gas Equipment & Services
Financial Statements Income Statement
Annual Quarterly

Income Statement

Line Item FY2025 FY2024 FY2023 FY2022
Revenue $1.44B $1.39B $1.50B $843.0M
Cost of Revenue
Gross Profit
Gross Margin
Operating Expenses
Research & Development
SG&A Expense $103.0M $107.0M $74.0M $54.0M
Operating Income $47.0M $412.0M $329.0M $35.0M
Operating Margin 3.3% 29.7% 21.9% 4.2%
Interest Expense $61.0M $61.0M $59.0M $98.0M
Pretax Income $-51.0M $333.0M $317.0M $-63.0M
Income Tax Expense $26.0M $-113.0M $17.0M $10.0M
Net Income $-77.0M $446.0M $300.0M $201.0M
Net Margin -5.4% 32.2% 20.0% 23.8%
EPS (Basic) $-1.24 $6.56 $4.23 $4.02
EPS (Diluted) $-1.24 $6.37 $4.12 $3.88
Shares Outstanding (Basic)
Shares Outstanding (Diluted) 65.0M 71.0M 74.0M 53.0M
Dividends Per Share